Netcompany Group A/S

Netcompany Group A/S

NETC.CO
Netcompany Group A/SDK flagNASDAQ Copenhagen
342.60
DKK
-3.20
- -
15.39BMarket Cap
Netcompany Group A/S
NETC.CO
(NASDAQ Copenhagen)

Recent

price

342.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
15.16
17.99
29.19
41.32
49.89
57.81
73.98
112.7
122.8
134.58
168.63
138.19
Revenue per Share
3.76
0.66
2.92
3.65
7.9
6.56
11.74
12.26
6.13
9.67
5.49
7.49
Basic EPS, GAAP
4.16
1.89
3.45
3.29
8.86
11.34
8.54
14.24
13.34
18.77
10.21
2.86
Free Cash Flow per Basic Share
2
2.33
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
Dividend per Share
6.01
25.65
34.35
36.32
45.61
52.24
65.09
76.85
79.65
90.54
82.6
88.26
Book Value per Share
5.93
-22.24
-19.79
-13.65
-9.74
-0.46
-17.48
-7.17
1.96
-1.92
-25.17
-27.13
Tangible Book Value per Share
50
50
49
50
49
49
49
49
50
49
47
46
Basic Weighted Avg Shares
758
900
1,416
2,053
2,454
2,839
3,632
5,545
6,078
6,541
7,892
6,394
Sales/Revenue/Turnover
27.36
19.36
21.61
19.42
21.01
22.72
20.41
15.04
9.51
12.13
11.62
10.44
Operating Margin (%)
21
94
129
156
158
164
139
273
323
304
429
279
Depreciation Expense
188
33
142
181
388
322
576
603
304
470
257
347
Net Income, GAAP
9.54
57.07
29.56
29.12
21.88
28.73
21.07
20.33
29.66
25.08
31.59
30.88
Effective Tax Rate (%)
24.77
3.65
10
8.83
15.83
11.34
15.86
10.88
4.99
7.19
3.26
5.42
Profit Margin (%)
267
144
372
440
483
802
1,339
1,298
1,285
1,051
-22
-54
Working Capital
6
1,192
1,283
1,160
1,023
818
2,424
2,053
2,349
2,281
2,345
2,444
LT Debt
300
1,260
1,644
1,806
2,072
2,429
3,038
3,527
3,830
3,615
3,488
3,404
Total Equity
- -
5.15
7.66
9.29
13.06
14.19
13.09
11.63
6.56
9.28
9.36
6.79
Return on Invested Capital (%)
- -
3.96
6.8
7.04
12.88
9.95
12.86
10.92
6.11
8.53
4.69
5.41
Return on Capital (%)
- -
4.14
9.6
10.44
19.2
13.39
20
17.3
7.86
11.27
6.22
7.99
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1,295
1,529
LT Borrowings
- -
1,576
1,577
LT Finance Leases
- -
769
867
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
46
45
Market Capitalization
11,420
16,742
18,072

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
3,803
4,090
Cash, Cash Equivalents & STI
- -
288
- -
Accounts Receivable, Net
- -
1,373
1,509
Inventories
- -
- -
- -
Total Current Liabilities
- -
3,826
4,144
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,295
1,529
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.25%
8.13%
-3.51%
Free Cash Flow
24.14%
5.43%
-47.63%
Net Income, GAAP
41.8%
8.71%
-45.36%
Sales/Revenue/Turnover
27.48%
23.7%
20.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,598
1,650
1,614
1,678
6,541
2025
1,744
1,715
- -
2,265
7,892
2026
2,414
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.89
2.44
2.89
2.47
9.67
2025
2.58
1.18
- -
3.2
5.49
2026
3.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Netcompany Group A/S (NETC.CO) is a leading European IT services company specializing in digital transformation solutions for public and private sector clients. The company offers a comprehensive portfolio of software development and consulting services, including custom application development, cloud migration and management, IT infrastructure optimization, cybersecurity solutions, data analytics and AI-driven platforms, and digital workplace implementations; it also provides managed services such as IT operations support, system integration, and DevOps automation under brands like Netcompany's proprietary platforms for e-government and enterprise resource planning. Netcompany primarily serves government administrations, financial institutions, healthcare providers, and large enterprises, with key operations across Denmark, the United Kingdom, the Netherlands, Norway, Poland, and Romania. Founded in 1996 and headquartered in Copenhagen, Denmark, the company has expanded through strategic acquisitions and organic growth in Northern Europe. In the past 1-2 years, Netcompany has pursued significant expansions, including a major contract win in 2024 for the UK's Home Office digital identity platform and a strategic partnership with Microsoft to enhance Azure-based cloud offerings for public sector clients. The company completed the acquisition of Dutch IT firm Macaw in early 2025, bolstering its Benelux presence and low-code development capabilities, and secured a DKK 1.2 billion funding commitment from existing investors to fuel UK market penetration following its 2023 IPO. Additionally, Netcompany launched its AI-powered "Netcompany ONE" platform in late 2024, targeting scalable automation for administrative processes, and reorganized its Nordic operations into a unified delivery model to improve cross-border project efficiency. These initiatives underscore Netcompany's focus on scaling its 10,000+ employee workforce amid rising demand for sovereign cloud and digital public services.