Oi S.A.

Oi S.A.

OIBR4.SA
Oi S.A.BR flagB3 S.A.
1.22
BRL
+0.02
- -
24.95MMarket Cap
Oi S.A.
OIBR4.SA
(B3 S.A.)

Recent

price

1.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
14,649.15
13,881.88
4,168.3
11,344.12
12,814.43
3,339.81
2,771.3
2,844.95
2,603.61
499.76
174.89
186.83
174.5
179.14
73.4
39.75
0.97
Revenue per Share
-1,370.1
836.77
453.44
252.58
272.51
-565.37
-1,051.78
-1,696.49
-696.61
1,006.52
-150.03
-179.99
-173.64
-329.2
-93.62
120.1
-7.84
Basic EPS, GAAP
1,043.96
3,599.49
430.88
-3,043.37
477.38
-616.02
-852.72
339.29
481.74
-28.45
-32.79
17.62
-60.1
-68.78
-51.23
-17.68
-2.59
Free Cash Flow per Basic Share
358.86
1.82
208.4
1,084.51
577.17
0.61
5.84
4.14
6.51
- -
0.01
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
1,682.18
3,269.71
3,342.98
332.51
732.11
5.42
1,849.42
1,295.89
529.03
59.48
-115.71
-447.03
-544.02
-256.94
-83.96
Book Value per Share
11,179.13
13,550.66
4,285.1
3,117.13
3,428.64
-81.93
78.15
-2,183.83
-2,520.89
485.12
230.01
69.6
-110.52
-380.72
-477.31
-207.45
-66.87
Tangible Book Value per Share
1
1
2
2
2
8
10
9
9
24
60
59
60
59
58
80
235
Basic Weighted Avg Shares
10,920
10,263
9,245
25,161
28,422
28,247
27,354
25,996
23,790
12,210
10,492
10,930
10,483
10,485
4,258
3,180
228
Sales/Revenue/Turnover
21.09
23.29
15.46
17.98
13.33
14.97
-1.96
-2.82
-14.91
-63.34
-50.58
-14.34
-48.58
-44.16
-6.31
-122.45
-1,192.41
Operating Margin (%)
1,808
1,057
1,044
3,221
5,692
5,767
6,195
6,311
5,109
4,014
4,538
3,905
4,125
4,223
1,248
788
725
Depreciation Expense
-1,021
1,971
1,006
1,785
604
-4,782
-10,381
-15,502
-6,365
24,591
-9,000
-10,530
-10,431
-19,268
-5,431
9,611
-1,842
Net Income, GAAP
- -
17.17
32.74
29.83
11.25
1,179.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.46
Effective Tax Rate (%)
-9.35
19.2
10.88
7.09
2.13
-16.93
-37.95
-59.63
-26.76
201.4
-85.78
-96.34
-99.5
-183.77
-127.54
302.19
-808.94
Profit Margin (%)
703
1,796
3,626
4,045
2,389
7,096
12,609
16,768
13,667
10,624
6,157
16,679
18,237
-634
-6,509
-29
-3,176
Working Capital
3,573
3,321
6,962
30,232
31,695
31,386
48,048
- -
- -
15,777
24,540
25,919
30,083
20,679
20,870
11,938
11,181
LT Debt
9,906
11,337
10,589
11,109
11,524
27,153
16,646
-5,349
-9,684
22,896
17,797
7,770
-2,638
-21,846
-27,283
-16,287
-15,469
Total Equity
- -
12.6
5.34
9.49
6.97
-79.99
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
57.92
20.44
13.86
8.17
-95.49
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,686.58
Return on Capital (%)
-54.75
- -
53.91
10.2
8.24
-93.51
-206.83
-426.13
-75.11
101.28
-28.39
-59.8
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16
1,113
865
LT Borrowings
11,938
11,078
11,181
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
324
324
324
Market Capitalization
534
980
2,116

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
8,050
5,243
4,601
Cash, Cash Equivalents & STI
1,753
1,443
1,149
Accounts Receivable, Net
597
326
275
Inventories
121
114
34
Total Current Liabilities
8,079
7,537
7,777
Payables & Accruals
- -
- -
- -
ST Debt
16
1,113
865
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.38%
104.47%
-40.31%
Free Cash Flow
-63.57%
-133.93%
-52.39%
Net Income, GAAP
-76.35%
-49.6%
-276.96%
Sales/Revenue/Turnover
-16.39%
-16.92%
-25.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2,536
2,454
2,422
2,306
4,258
2024
884
858
2,091
-3,254
3,180
2025
677
714
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-21.08
-14.05
-48.8
- -
-93.62
2024
-46.36
252.81
4.2
- -
120.1
2025
5.12
-2.58
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Oi S.A. is a leading Brazilian telecommunications company that provides a comprehensive range of telecommunications services including fixed-line and mobile voice services, broadband internet, data transmission, and pay-TV services. The company offers products and services such as mobile telecommunications through postpaid and prepaid plans; fixed telephony; broadband internet access via ADSL, fiber optics, and other technologies; data transmission services for enterprise customers; cloud and IT solutions; and pay-TV services. Oi operates extensively in Brazil, serving both retail and corporate clients with a broad geographic presence throughout the country. Founded in 1998, the company is headquartered in Rio de Janeiro, Brazil. In recent years, Oi has undergone significant changes including a strategic restructuring effort following its judicial reorganization process. This restructuring has included divestitures of non-core assets to focus on its telecommunications infrastructure and service offerings. The company has also entered into strategic partnerships to expand its fiber optic network and improve broadband coverage. Additionally, Oi has been actively launching new fiber optic services to enhance its market position in high-speed internet access and expanding its corporate services portfolio. The company continues to leverage its extensive infrastructure network to support digital transformation initiatives across Brazil. These operational and strategic changes reflect Oi's commitment to modernization and strengthening its core business in a competitive telecommunications market. Oi S.A. operates primarily in the telecommunications industry, targeting residential, small and medium-sized businesses, and large corporate clients across Brazil. The company’s key business segments include fixed and mobile telephony, broadband internet, pay-TV services, and enterprise telecommunications solutions. Oi is one of the largest telecom operators in Brazil by subscriber base and infrastructure footprint. It remains a critical player in Brazil’s telecommunications sector and is listed on the São Paulo Stock Exchange under the ticker symbol OIBR4.SA.