Pantheon Resources Plc

Pantheon Resources Plc

PANR.L
Pantheon Resources PlcGB flagLondon Stock Exchange
13.52
GBp
-0.37
- -
197.11MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.01
-0.01
-0.01
-0.01
-0.01
-0.04
0.11
-0.03
-0.01
-0.02
- -
-0.01
- -
Free Cash Flow per Basic Share
-0.01
-0.01
-0.24
-0.13
-0.17
-0.06
-0.05
-0.01
-0.05
-0.06
-0.08
-0.02
-0.04
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.26
-0.3
-0.17
-0.17
-0.17
-0.19
-0.01
-0.04
-0.05
-0.05
-0.08
-0.08
-0.07
Tangible Book Value per Share
0.08
0.07
0.2
0.31
0.28
0.27
0.48
0.31
0.33
0.33
0.35
0.3
0.28
Basic Weighted Avg Shares
102
102
171
202
215
235
337
500
568
725
791
926
1,119
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
1
1
- -
- -
- -
1
- -
- -
Operating Margin (%)
-9,306.88
-13,731
-34,001.42
-241,614.64
- -
-193.64
-4,776.31
- -
- -
- -
-856.85
-65,463.36
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-1
-1
-2
-1
-2
-9
36
-17
-7
-14
-1
-13
-4
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-9,283.85
-13,723.68
-33,900.86
-240,494.53
- -
-867.06
4,900.31
- -
- -
- -
-180.01
-99,812.08
- -
Working Capital
2
1
8
24
4
4
-9
-2
- -
37
7
- -
5
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
21
17
13
19
Total Equity
8
7
34
62
60
63
161
155
189
239
274
277
313
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.14%
15.54%
13.18%
Free Cash Flow
36.72%
90.69%
144.44%
Net Income, GAAP
46.59%
142.63%
-68.36%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
George Washington Easley
Full Time Employees
12
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
Golden Cross House London United Kingdom WC2N 4JF
IPO Date
Apr 5, 2006
Business
Pantheon Resources Plc engages in the exploration, appraisal, and development of oil and gas resources on the Alaska North Slope, with 100% working interests in approximately 259,000 acres of state land across its primary Ahpun and Kodiak projects; the Ahpun field targets deltaic topset horizons and the deeper Alkaid zone for ANS crude oil and associated natural gas, while the Kodiak field offers stacked conventional targets including Slope Fan System, Shelf Margin Deltaic, and Brookian plays estimated at 1.6 billion barrels of contingent recoverable ANS crude and 6.6 trillion cubic feet of natural gas; the company holds independent expert certifications, including Netherland Sewell & Associates' best estimate of 1.2 billion barrels for Kodiak, Cawley Gillespie & Associates' 282 million barrels for Ahpun western topsets, and Lee Keeling & Associates' 79 million barrels for Ahpun Alkaid horizon. Incorporated in 2005 and headquartered in Houston, Texas with a registered office in London, United Kingdom, Pantheon operates solely in the United States, leveraging proximity to the Trans-Alaska Pipeline System and Dalton Highway for competitive infrastructure advantages targeting first Ahpun production by end-2028 and financial self-sufficiency by 2029. Recent developments include a June 2024 Gas Sales Precedent Agreement with Alaska Gasline Development Corporation to supply up to 500 million cubic feet of gas daily for 20 years, supporting Ahpun development funding and gas disposal savings; a July 2025 equity placing of 16.25 million pounds; appointment of Max Easley as CEO in Q1 2025; drilling of Megrez-1 well in Q4 2024 with testing in Q2 2025; drilling and ongoing clean-up flow testing of Dubhe-1 appraisal well in Q3-Q4 2025 at a total cost of approximately 33 million dollars inclusive of pilot hole, cores, and contingencies; and a September 2025 30 million dollar placing to advance appraisal and development planning.