1. India Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Parsvnath Developers Limited

Parsvnath Developers Limited

PARSVNATH.BO
Parsvnath Developers LimitedIN flagBombay Stock Exchange
3.71
INR
-0.07
- -
1.61BMarket Cap
Parsvnath Developers Limited
PARSVNATH.BO
(Bombay Stock Exchange)

Recent

price

3.71

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
12.29
20.89
20.8
14.77
12.89
17.52
9.23
6.35
4.41
20.87
27.32
8.21
20.61
10.05
10.58
5.8
5.77
Revenue per Share
1.76
3.24
1.29
1.64
0.37
-2.47
-0.85
-3.32
-7.29
-8.35
-7.96
-9.82
-11.31
-18.39
-13.63
-7.94
-7.89
Basic EPS, GAAP
2.91
-7.23
0.64
-2.05
-7.57
11.05
-2.07
-9.23
-0.42
27.37
33.91
5.02
12.65
7.46
4.59
-1.3
- -
Free Cash Flow per Basic Share
- -
1.39
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.62
5
21.26
26.51
27.33
24.74
23.88
17.62
10.28
-16.25
-24.22
-34.02
-44.76
-63.15
-76.78
-84.72
-84.2
Book Value per Share
29.41
61.02
63.28
64.16
65.44
41.7
39.75
34.93
25.88
-6.16
-15.77
-26.29
-37.69
-54.81
-64.65
-73.49
-73.04
Tangible Book Value per Share
766
435
435
435
435
435
435
435
435
435
435
435
435
435
435
435
438
Basic Weighted Avg Shares
9,407
9,092
9,052
6,426
5,608
7,625
4,017
2,763
1,918
9,081
11,890
3,573
8,969
4,375
4,604
2,525
2,525
Sales/Revenue/Turnover
29.39
51.38
44.9
38.49
34.83
41.87
16.87
16.24
-26.83
-8.87
2.48
-10.82
-13.01
-34.66
-23.19
-6.83
-6.83
Operating Margin (%)
215
165
154
127
131
54
289
279
302
289
270
344
589
661
573
523
523
Depreciation Expense
1,349
1,411
561
712
162
-1,077
-372
-1,446
-3,171
-3,633
-3,466
-4,274
-4,923
-8,002
-5,933
-3,454
-3,454
Net Income, GAAP
28.33
29.54
65.81
44.89
58.45
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
14.34
15.52
6.2
11.09
2.89
-14.12
-9.25
-52.33
-165.29
-40.01
-29.15
-119.62
-54.89
-182.9
-128.85
-136.81
-136.81
Profit Margin (%)
35,137
27,107
29,267
29,429
35,127
34,119
24,226
28,595
24,609
6,219
3,029
1,614
-2,637
-3,580
-7,134
-9,818
-9,818
Working Capital
17,098
11,845
14,054
15,948
21,479
22,219
25,036
32,565
31,923
30,966
23,455
23,480
23,963
24,017
20,381
21,164
21,164
LT Debt
22,941
27,327
28,422
28,800
28,940
28,676
28,189
26,518
23,277
10,195
6,109
1,832
-2,920
-10,145
-16,037
-19,237
-19,237
Total Equity
4.99
8.31
3.22
2.78
1.49
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
9.19
15.92
6.23
2.15
3.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
69.65
67.47
9.82
6.85
1.39
-9.5
-3.51
-16.01
-52.22
- -
- -
- -
- -
- -
- -
- -
-253.63
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'25
ST Debt
12,714
- -
12,085
LT Borrowings
13,891
- -
17,126
LT Finance Leases
3,897
- -
4,038
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
435
- -
- -
Market Capitalization
8,048
10,106
9,607

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'25
Total Current Assets
34,885
- -
33,936
Cash, Cash Equivalents & STI
1,299
- -
1,946
Accounts Receivable, Net
1,943
- -
1,843
Inventories
30,146
- -
28,529
Total Current Liabilities
48,637
- -
43,754
Payables & Accruals
- -
- -
- -
ST Debt
12,714
- -
12,085
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-12%
-0.78%
19.95%
Free Cash Flow
-665.46%
-28.19%
-128.28%
Net Income, GAAP
38.61%
6.68%
-41.78%
Sales/Revenue/Turnover
28.51%
-2.02%
-45.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
539
1,135
2,078
855
4,604
2025
880
470
582
592
2,525
2026
540
610
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.49
-1.71
-0.38
- -
-13.63
2025
-2.32
-2.94
-0.71
- -
-7.94
2026
-3.53
-3.29
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Langold Real Estate Co., Ltd. (002305.SZ)
PT Bumi Citra Permai Tbk (BCIP.JK)
Hemang Resources Limited (HEMANG.BO)
AMJ Land Holdings Limited (AMJLAND.NS)
Lalin Property Public Company Limited (LALIN.BK)
Art Nirman Limited (ARTNIRMAN.NS)
Business
Parsvnath Developers Limited is an India-based real estate company engaged in the promotion, construction, and development of residential, commercial, and township projects. The company develops contemporary residential spaces including luxury condominiums, apartments, villas, and integrated townships such as Parsvnath La Tropicana, Parsvnath Paramount, Parsvnath Exotica, and Parsvnath Royale; state-of-the-art office complexes, shopping malls, multiplexes, hotels, ultra-modern IT parks, and special economic zones; as well as BOT projects and properties in partnership with the Delhi Metro Rail Corporation (DMRC), with a track record of completing 14 residential, 12 commercial, and 8 DMRC projects totaling over 1.06 million sq. ft. in developed area. It also engages in real estate leasing and hotel operations, with a pan-India presence across more than 37 cities in 13 states and a developable area exceeding 200 million sq. ft., of which 81 million sq. ft. remains under construction. Founded in 1990 and headquartered at Parsvnath Tower near Shahdara Metro Station in New Delhi, the company operates through subsidiaries including Parsvnath Infra Limited, Parsvnath Film City Limited, Parsvnath Landmark Developers Private Limited, PDL Assets Limited, and Parsvnath Hotels Limited. Recent developments include the completion of the Unity One Elegante shopping mall at Netaji Subhash Place in Delhi through a joint venture special purpose vehicle, Unity Parsvnaths LLP, with Unity Group, which has received its occupancy-cum-completion certificate from the Delhi Development Authority and is set to become operational soon; along with the completion of ongoing projects such as Parsvnath La Tropicana and Parsvnath Paramount in Delhi, Parsvnath Exotica Extension in Gurugram, Parsvnath Palacia in Greater Noida, Parsvnath Castle in Rajpura, and Parsvnath Villas in Saharanpur as of March 2024.