Pranda Jewelry Public Company Limited

Pranda Jewelry Public Company Limited

PDJ.BK
Pranda Jewelry Public Company LimitedTH flagStock Exchange of Thailand
0.98
THB
+0.02
- -
581.07MMarket Cap
Pranda Jewelry Public Company Limited
PDJ.BK
(Stock Exchange of Thailand)

Recent

price

0.98

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
9.24
9.33
9.39
8.14
7.32
6.27
6.44
6.64
5.89
5.75
4.41
4.38
5.54
5.75
6.56
4.8
4.91
Revenue per Share
0.55
1.03
1.01
0.37
0.32
-0.12
-0.64
-0.37
0.35
-0.47
-0.17
0.21
0.21
0.11
-0.02
-0.59
-0.54
Basic EPS, GAAP
0.72
0.67
0.89
-1.01
-0.24
-0.24
-0.43
-0.07
0.44
0.05
0.17
0.4
-0.14
0.19
-0.07
0.33
0.29
Free Cash Flow per Basic Share
0.94
0.55
0.54
0.45
0.18
0.14
0.05
- -
- -
- -
- -
0.08
0.08
0.1
0.1
0.1
- -
Dividend per Share
3.9
3.93
4.51
4.39
4.6
4.26
3.59
3.23
3.47
2.73
2.29
2.07
2.29
2.52
2.4
1.54
1.46
Book Value per Share
5.63
5.6
6.06
5.76
5.91
5.5
4.85
4.47
4.68
4.06
3.69
3.15
3.53
3.92
3.89
3.27
3.15
Tangible Book Value per Share
439
442
445
448
450
450
440
439
474
519
558
662
652
593
593
593
593
Basic Weighted Avg Shares
4,056
4,122
4,177
3,649
3,295
2,821
2,831
2,913
2,794
2,985
2,462
2,901
3,610
3,411
3,887
2,845
2,909
Sales/Revenue/Turnover
11.59
11.3
11.29
0.68
-0.22
-4.22
-8.21
-4.21
-0.93
-5.26
-5.13
3.32
8.71
2.46
0.46
-9.08
-6.99
Operating Margin (%)
76
85
82
83
83
94
90
87
77
74
99
89
70
72
76
69
65
Depreciation Expense
243
456
450
165
146
-56
-283
-161
168
-241
-95
138
135
64
-9
-349
-322
Net Income, GAAP
20.61
16
7
- -
2.45
- -
- -
- -
34.65
- -
- -
31.56
26.97
- -
- -
- -
- -
Effective Tax Rate (%)
6
11.07
10.77
4.51
4.42
-1.98
-10
-5.54
6
-8.09
-3.86
4.76
3.74
1.86
-0.24
-12.26
-11.08
Profit Margin (%)
1,610
1,691
2,010
1,767
1,404
941
790
793
1,198
1,160
966
1,051
1,270
1,235
1,212
818
865
Working Capital
117
86
296
328
294
15
162
133
148
95
159
74
50
24
45
36
17
LT Debt
2,505
2,540
2,763
2,645
2,721
2,533
2,204
2,029
2,280
2,144
2,124
2,137
2,347
2,360
2,345
1,964
1,897
Total Equity
11.47
12.91
14.07
- -
-0.19
- -
- -
- -
-0.55
- -
- -
2.49
8.89
- -
- -
- -
- -
Return on Invested Capital (%)
11.6
23.61
22.85
- -
9.11
- -
- -
- -
10.34
- -
- -
8.66
8.13
- -
- -
- -
- -
Return on Capital (%)
13.57
26.47
24.05
8.28
7.2
-2.8
-16.21
-10.77
10.95
-15.77
-7.06
10.44
9.43
4.25
-0.65
-29.86
-29.06
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,171
1,080
1,071
LT Borrowings
- -
- -
- -
LT Finance Leases
46
36
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
593
593
593
Market Capitalization
777
741
563

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,191
2,053
2,126
Cash, Cash Equivalents & STI
257
235
235
Accounts Receivable, Net
318
272
387
Inventories
1,575
1,497
1,462
Total Current Liabilities
1,354
1,235
1,260
Payables & Accruals
156
114
128
ST Debt
1,171
1,080
1,071
Deferred Revenue
16
33
49

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.13%
-1.18%
-16.25%
Free Cash Flow
-149.78%
-178.71%
-584.16%
Net Income, GAAP
301.55%
631.86%
3,574.76%
Sales/Revenue/Turnover
1.24%
4.78%
-26.8%
Total Cash Common Dividend
- -
- -
0.01%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,113
831
1,079
863
3,887
2025
777
611
664
793
2,845
2026
841
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.09
-0.15
- -
-0.02
2025
-0.12
-0.14
-0.22
- -
-0.59
2026
-0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Pranda Jewelry Public Company Limited manufactures, distributes and retails fine jewelry products including gold and silver jewelry, brass jewelry and fashion costume jewelry under the Prima, Prima Gold, Prima Diamond, Prima Art, Merii and Gemondo brands; it also provides dormitory rental services. The company operates production facilities in Thailand, Vietnam, Indonesia and China with an annual output capacity of approximately 7 million pieces, serving leading fine jewelry brands and retail customers in North America, Europe, Asia and other international markets through department stores, chain stores, websites, television and catalogs. Founded in 1973 and headquartered in Bangkok, Thailand, Pranda Jewelry lists on the Stock Exchange of Thailand under the ticker PDJ.BK since 1990 and holds certifications including Responsible Jewellery Council membership, ISO 9001 and ISO 14001:2015. In recent strategic developments, the company outlines aggressive growth plans for 2024 targeting 5% manufacturing revenue increase to Baht 2,570 million through competitive pricing, process improvements, customer base expansion into diverse markets and a growth mindset corporate culture; it aims for 23% omnichannel distribution revenue growth to Baht 1,260 million via Prima brand initiatives in Thailand targeting younger generations with new store images and expanded networks, Prima Vietnam elevation as a fine jewelry destination with Prima Art standalone stores and authorized retailers in home decorative segments plus corporate gifting, Prima Art India expansion to 2,823 retail branches with 28% early 2024 sales growth through new product lines and key accounts, and Gemondo U.K. optimization of merchandising, website ecosystems and marketplaces. Pranda receives the 2025 National Outstanding Establishment Award for Labour Relations and Welfare for the 14th consecutive year at its Bangkok head office, achieves an Excellent 5-star Corporate Governance Report rating for the ninth consecutive year, and drives sustainability standards in collaboration with the Gem and Jewelry Institute of Thailand while advancing initiatives like Share & Care Corner employee sharing programs and blood donation drives.