Prime Focus Limited

Prime Focus Limited

PFOCUS.NS
Prime Focus LimitedIN flagNational Stock Exchange of India
224.21
INR
-4.30
- -
79.77BMarket Cap
Prime Focus Limited
PFOCUS.NS
(National Stock Exchange of India)

Recent

price

224.21

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
37.95
55.59
46.68
- -
72.6
- -
71.65
74.51
83.92
96.51
84.54
112.57
154.51
131.18
117.93
- -
74.26
Revenue per Share
6.65
7.15
-1.24
- -
-13.79
- -
2.79
-1.78
-0.76
-4.39
-1.45
-5.73
4.92
-13.5
-12.57
- -
3.54
Basic EPS, GAAP
-7.31
-1.52
-8.17
- -
-5.04
- -
1.95
-3.7
-4
12.4
7.34
3.28
-3.55
-11.27
-2.21
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
16.12
21.54
1.14
- -
-15.17
- -
-18.29
-20.07
-20.79
-26.73
-28.02
-33.75
-28.97
-19.54
-41.18
- -
1.26
Book Value per Share
10.57
16.74
18.48
- -
-32.73
- -
-29.46
-28.33
-31.07
-37.19
-41.85
-47.06
-51.37
-36.41
-28.73
- -
-10.43
Tangible Book Value per Share
133
139
163
- -
212
- -
299
299
299
299
299
299
300
300
300
- -
618
Basic Weighted Avg Shares
5,030
7,719
7,622
- -
15,380
- -
21,416
22,275
25,106
28,877
25,300
33,692
46,281
39,300
35,379
45,873
45,873
Sales/Revenue/Turnover
24.99
19.97
16.95
- -
2.39
- -
9.59
6.33
3.8
2.56
7.76
11.58
11.09
-6.06
7.94
16.69
16.69
Operating Margin (%)
546
711
999
- -
2,211
- -
2,546
2,773
3,036
3,814
4,220
4,168
4,667
4,984
5,053
6,575
6,575
Depreciation Expense
882
993
-203
- -
-2,922
- -
833
-532
-227
-1,315
-434
-1,716
1,473
-4,045
-3,771
2,188
2,188
Net Income, GAAP
6.38
22.59
- -
- -
- -
- -
8.57
- -
- -
- -
- -
- -
36.47
- -
- -
9.83
9.83
Effective Tax Rate (%)
17.53
12.86
-2.66
- -
-19
- -
3.89
-2.39
-0.9
-4.55
-1.72
-5.09
3.18
-10.29
-10.66
4.77
4.77
Profit Margin (%)
396
-2,172
-647
2,239
-5,147
-10,766
-3,658
-5,079
-4,508
-8,702
-14,814
-15,690
6,786
7,777
-16,678
-21,771
-21,771
Working Capital
3,136
1,234
3,306
5,701
5,009
5,555
9,092
9,269
13,842
18,189
15,595
18,387
42,897
38,491
12,867
7,044
7,044
LT Debt
3,645
5,418
6,185
8,988
8,416
4,637
6,542
6,990
6,411
4,765
3,465
1,917
1,571
7,762
20,433
25,457
25,457
Total Equity
16.09
14.98
- -
- -
- -
- -
10.25
- -
- -
- -
- -
- -
6.99
- -
- -
9.09
9.09
Return on Invested Capital (%)
14.88
19.06
- -
- -
- -
- -
16.62
- -
- -
- -
- -
- -
9.58
- -
- -
10.73
10.73
Return on Capital (%)
43.41
38.71
-12.79
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-419.75
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
44,956
- -
50,123
LT Borrowings
1,503
- -
1,098
LT Finance Leases
6,094
- -
5,946
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
775
- -
776
Market Capitalization
73,744
117,441
203,465

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
43,478
- -
50,645
Cash, Cash Equivalents & STI
36,637
- -
42,946
Accounts Receivable, Net
4,252
- -
4,619
Inventories
- -
- -
- -
Total Current Liabilities
65,791
- -
72,416
Payables & Accruals
- -
- -
- -
ST Debt
44,956
- -
50,123
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.6%
103.86%
24.59%
Free Cash Flow
- -
-193.76%
-842.51%
Net Income, GAAP
- -
-86%
-158.01%
Sales/Revenue/Turnover
- -
15.03%
29.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,091
10,190
8,387
8,632
39,300
2025
7,960
8,850
8,897
9,672
35,379
2026
9,768
10,429
11,921
13,755
45,873

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.41
-8.58
-1.85
- -
-13.5
2025
-3.98
1.11
-2.01
-7.7
-12.57
2026
2.05
0.05
1.15
1.06
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Prime Focus Limited Prime Focus Limited (PFOCUS.NS) is the world's largest independent integrated media services powerhouse, providing end-to-end creative, technology, production, and post-production solutions to the media and entertainment industry. The company offers visual effects (VFX), animation, stereo 3D conversion, immersive experiences, AI-powered tools including CLEAR and CLEAR AI platforms, cloud-enabled media workflow innovations, production financing, advanced sound stages, equipment rental, digital intermediate, picture post, audio post-production, digital asset management, content restoration, and music production services. It operates through subsidiaries and divisions such as DNEG for VFX and animation, ReDefine for creative services, and Prime Focus Technologies for media tech, serving Hollywood studios, over-the-top providers, broadcasters, advertisers, and production houses with a global workforce exceeding 10,000 professionals across 23 cities in 4 continents, including key hubs in Mumbai, London, Los Angeles, Vancouver, Barcelona, Bengaluru, and Sydney. Founded in 1997 and headquartered in Mumbai, India, Prime Focus Limited lists on the BSE and NSE. Recent developments include the DNEG Group's completion of the acquisition of Prime Focus Technologies in 2024 to expand media tech and distribution capabilities; a $400 million deal with the Government of Maharashtra in May 2025 to develop a global entertainment destination in Mumbai; the restructuring of Prime Focus DI and Advertising under ReDefine Asia in November 2025; board expansions and appointments of new independent director Shalini Govil-Pai, non-executive director Nishant Fadia, and CFO Vikas Rathee in November 2025; production of high-profile projects like Ramayana, CoComelon: The Movie for 2027, and The Angry Birds Movie 3 for 2026; and Emmy and Oscar wins for visual effects on projects including The Penguin and Dune: Part Two.