The Phoenix Mills Limited

The Phoenix Mills Limited

PHOENIXLTD.BO
The Phoenix Mills LimitedIN flagBombay Stock Exchange
1,710.75
INR
+4.45
- -
611.83BMarket Cap
The Phoenix Mills Limited
PHOENIXLTD.BO
(Bombay Stock Exchange)

Recent

price

1,710.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7.25
13.62
14.58
47.33
54.3
55.57
56.19
50.38
61.56
60.07
30.63
40.64
72.84
108.96
105.31
- -
108.33
Revenue per Share
2.91
3.65
2.9
4.43
1.22
4.28
5.49
7.92
13.74
10.91
1.75
6.66
37.38
30.72
27.18
- -
27.83
Basic EPS, GAAP
-6.8
-9.73
-16.71
-38.21
18.1
3.69
40.32
0.42
-36.36
-0.11
8.35
-13.42
-13.15
13.62
-14.74
- -
- -
Free Cash Flow per Basic Share
0.7
1.05
1.16
1.28
1.28
2.41
0.27
1.44
1.57
1.81
0.01
0.49
1.21
2.5
2.47
- -
- -
Dividend per Share
1
5.87
6.79
9.25
13.76
14.96
18.58
37.08
56.5
65.54
67.43
104.87
155.28
183.33
207.89
- -
- -
Book Value per Share
64.42
71.34
75.64
84.32
80.92
76.7
68.58
96.17
141.09
150.44
177.18
244.11
292.79
328.78
366.15
- -
- -
Tangible Book Value per Share
290
290
290
290
290
301
306
306
306
307
329
357
357
358
362
- -
357
Basic Weighted Avg Shares
2,102
3,945
4,223
13,711
15,734
16,734
17,201
15,424
18,864
18,431
10,082
14,494
26,012
38,991
38,136
44,228
38,624
Sales/Revenue/Turnover
52.12
40.14
51.5
42.49
37.82
35.37
38.69
38.08
42.87
41.69
29.66
38.16
50.86
50.05
48.11
51.48
47.95
Operating Margin (%)
314
563
475
1,055
1,681
1,773
1,953
1,983
2,042
2,076
2,094
1,859
2,278
2,702
3,265
3,603
3,425
Depreciation Expense
842
1,056
842
1,285
354
1,289
1,679
2,424
4,210
3,347
576
2,374
13,350
10,992
9,842
12,238
9,924
Net Income, GAAP
27.88
17.97
34.45
33.02
36.34
48.34
31.1
26.37
19.22
25.54
- -
24.41
11.9
19.27
18.4
23.38
18.97
Effective Tax Rate (%)
40.06
26.77
19.92
9.37
2.25
7.7
9.76
15.71
22.32
18.16
5.72
16.38
51.32
28.19
25.81
27.67
25.69
Profit Margin (%)
2,424
754
3,055
5,233
5,592
8,325
2,824
-2,933
639
-1,966
79
17,762
8,142
11,902
3,284
6,947
- -
Working Capital
9,131
14,138
16,741
28,328
28,010
33,801
31,066
31,972
34,319
34,053
30,722
31,407
33,102
38,341
38,646
47,233
- -
LT Debt
18,665
20,672
21,939
24,453
23,679
25,062
24,297
33,180
46,974
49,235
61,401
90,113
110,761
123,874
138,527
143,049
- -
Total Equity
2.97
3.95
3.51
7.65
6.59
5.08
7.4
6.63
8.18
6.3
- -
3.62
8.21
9.71
8.43
9.15
- -
Return on Invested Capital (%)
9.88
11.04
7.08
8.25
5.2
8.41
9.16
9.67
10.03
7.37
- -
4.88
13.18
8.9
6.66
9.76
17.32
Return on Capital (%)
290.62
106.19
45.88
55.27
10.63
30.36
32.95
28.44
29.37
17.89
2.72
7.97
28.75
18.16
13.97
32.21
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
8,227
- -
LT Borrowings
- -
38,471
- -
LT Finance Leases
- -
175
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
358
- -
Market Capitalization
584,268
584,296
557,229

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
26,965
- -
Cash, Cash Equivalents & STI
- -
16,064
- -
Accounts Receivable, Net
- -
2,302
- -
Inventories
- -
7,739
- -
Total Current Liabilities
- -
23,681
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,227
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.12%
19.32%
3.26%
Free Cash Flow
-1,764.31%
-196.42%
-292.78%
Net Income, GAAP
81.55%
154.1%
24.34%
Sales/Revenue/Turnover
15.41%
37.38%
15.98%
Total Cash Common Dividend
736.51%
1,419.09%
-0.12%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,106
8,750
9,861
12,274
38,991
2025
9,041
9,180
9,751
10,163
38,136
2026
9,530
11,212
12,332
- -
44,228

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.73
7.08
7.83
- -
30.72
2025
6.51
6.1
7.41
7.6
27.18
2026
6.73
7.71
11.39
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.5
2025
- -
- -
- -
- -
2.47
2026
- -
- -
- -
- -
- -
Business
The Phoenix Mills Limited is an India-based owner, operator, and developer of retail-led mixed-use destinations, primarily engaged in the development, leasing, and management of retail malls, commercial office spaces, hospitality assets, and residential properties. Its core offerings include retail mall development and operations under prominent brands, commercial office leasing, hotel operations including properties under The St. Regis and Courtyard by Marriott brands, and residential real estate developments. The company’s retail spaces feature a mix of top international and national brands, catering to evolving urban consumer demands across major Indian cities. Founded in 1905 and headquartered in Mumbai, The Phoenix Mills Limited operates extensively across India with a strong portfolio that includes some of the largest retail-led mixed-use projects such as High Street Phoenix in Mumbai and new developments like the recently launched Phoenix Palassio mall in Lucknow. The company also manages hospitality assets and restaurants in cities including Mumbai and Agra, reflecting its diversified real estate focus. In recent major developments, The Phoenix Mills Limited has acquired the remaining 49% stake in Island Star Mall Developers Private Limited (ISMDPL) from Canada Pension Plan Investment Board (CPP Investments) to gain full ownership, facilitating greater control over its retail assets in key urban centers like Bengaluru, Pune, and Indore. This consolidation supports the company’s strategy to leverage operational synergies and monetize floor space index potential through phased developments. Additionally, it launched a new mall, Phoenix Palassio, in Lucknow, and is actively expanding its solar power initiatives by collaborating with Renew Power to generate 5 MW of solar energy, underscoring its sustainability commitment. The company also secured India’s first pandemic business interruption insurance cover, highlighting its proactive risk management measures. The Phoenix Mills Limited’s business segments include Property and Related Services, Hospitality Services, and Residential Business. It continues to execute strategic partnerships and joint ventures, including ongoing partnerships with CPP Investments for future opportunities. Its focus on experiential retail is exemplified by recent initiatives like launching Gourmet Village at Phoenix Palladium, enhancing the consumer experience. Overall, The Phoenix Mills Limited stands as a leading player in India's retail-led real estate sector, blending retail, commercial, hospitality, and residential development and operations with a comprehensive approach to urban mixed-use destinations and sustainability efforts.