Prithvi Exchange (India) Limited

Prithvi Exchange (India) Limited

PRITHVIEXCH.BO
Prithvi Exchange (India) LimitedIN flagBombay Stock Exchange
112.95
INR
-1.00
- -
931.80MMarket Cap
Prithvi Exchange (India) Limited
PRITHVIEXCH.BO
(Bombay Stock Exchange)

Recent

price

112.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5.98
5.96
6.75
9.49
9.96
9.93
10.86
10.92
12.26
13.39
915.85
1,894.06
3,689.36
5,033.28
4,258.49
4,511.97
4,517.99
Revenue per Share
1.49
1.32
1.95
2.73
2.84
2.44
2.57
2.24
2.96
2.75
-2.29
0.1
5.61
15.82
9.72
3.19
2.89
Basic EPS, GAAP
0.87
1.39
1.38
1
5.35
1.48
2.02
-5.23
0.92
-7.03
0.7
2.16
6.28
8.1
-2.77
-3.57
- -
Free Cash Flow per Basic Share
- -
0.39
0.39
0.39
0.79
- -
0.4
0.4
0.4
0.67
0.25
- -
- -
2.5
1.5
2.5
- -
Dividend per Share
15.12
16.07
17.61
19.96
22.4
24.78
26.95
28.78
31.34
36.68
30.69
31.75
36.39
49.73
10
10.01
10.03
Book Value per Share
15.13
16.07
17.62
19.97
22.41
25.19
27.37
29.49
31.73
36.77
32.17
34.36
38.64
51.7
60.47
63.45
63.53
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
7
8
8
8
8
8
8
8
Basic Weighted Avg Shares
49
49
56
78
82
82
90
90
101
100
7,555
15,152
30,449
41,520
35,149
37,176
37,176
Sales/Revenue/Turnover
33.65
26.6
27.36
43.78
41.04
34.69
31.84
26.57
31.92
20.65
-0.42
-0.04
0.23
0.43
0.28
0.07
0.07
Operating Margin (%)
1
1
1
1
3
2
2
2
2
2
2
2
2
4
5
6
9
Depreciation Expense
12
11
16
23
23
20
21
18
24
21
-19
1
46
130
80
26
24
Net Income, GAAP
33.38
28.72
24.54
33.44
34.52
34.57
35.13
37.84
37.18
27.59
- -
54.55
25.68
28.31
26.17
22.87
22.87
Effective Tax Rate (%)
24.95
22.11
28.84
28.81
28.55
24.57
23.68
20.51
24.12
20.55
-0.25
0.01
0.15
0.31
0.23
0.07
0.06
Profit Margin (%)
96
94
108
127
147
177
185
179
198
152
112
158
181
257
330
270
270
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
13
10
7
6
- -
- -
- -
LT Debt
125
133
145
165
185
208
226
243
262
275
265
275
319
426
499
531
531
Total Equity
9.05
7.25
8.27
14.71
12.63
9.45
8.5
6.31
7.98
5.35
- -
-0.91
15.15
31.69
14.71
3.75
3.75
Return on Invested Capital (%)
10.16
8.48
11.58
14.71
13.51
10.37
10.01
8.09
9.92
7.73
- -
0.69
14.64
34
30.43
22.77
18.8
Return on Capital (%)
10.09
8.45
11.56
14.55
13.42
10.35
9.94
8.04
9.84
7.72
-7.17
0.32
16.71
36.73
32.57
31.86
28.83
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
25
- -
50
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
- -
8
Market Capitalization
1,086
966
792

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
577
- -
482
Cash, Cash Equivalents & STI
284
- -
227
Accounts Receivable, Net
126
- -
88
Inventories
148
- -
136
Total Current Liabilities
291
- -
212
Payables & Accruals
- -
- -
- -
ST Debt
25
- -
50
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.23%
15.35%
6.4%
Free Cash Flow
-101.84%
64.38%
28.36%
Net Income, GAAP
547.62%
1,131.87%
-67.24%
Sales/Revenue/Turnover
769.95%
45.66%
5.77%
Total Cash Common Dividend
- -
- -
66.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,729
11,120
11,317
9,354
41,520
2025
10,954
9,865
7,142
7,188
35,149
2026
8,529
10,173
9,092
9,382
37,176

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.1
4.63
5.15
- -
15.82
2025
5.28
3.6
0.84
- -
9.72
2026
1.36
1.5
0.5
-0.47
3.19

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.5
2025
- -
- -
- -
- -
1.5
2026
- -
- -
- -
- -
2.5
Business
Prithvi Exchange (India) Limited engages in foreign exchange services as a Reserve Bank of India licensed Authorized Dealer Category II, offering buying and selling of foreign currency notes and coins in major currencies including USD, EUR, GBP, AUD, SGD, AED, THB and CAD; traveler cheques such as American Express, Thomas Cook, VISA and MasterCard; travel currency cards and co-branded cards; foreign currency demand drafts; SWIFT, telegraphic and wire transfers; remittances for education including university fees, family support and business purposes; inward money transfers via Western Union, MoneyGram and Xpress Money; corporate forex solutions; specialized crew wage disbursements for the maritime industry; travel insurance; and forex services for students, NRIs and corporates from IT, manufacturing and service sectors. The company operates branches across key Indian cities including multiple locations in Chennai, Bangalore, Goa, Hyderabad, Mahabalipuram, and recently expanded with a new branch in Bhubaneswar, Odisha in September 2025. Founded in 1995 and headquartered at No. 11, East Spur Tank Road, Chetpet, Chennai, Tamil Nadu, the company, formerly Prithvi Softech Limited until its name change in 2016, maintains strategic tie-ups with banks, travel agencies and global money transfer providers while pursuing network expansion plans. In July 2024, a unit received in-principle approval from IRDAI followed by a full license to act as a direct insurance broker, marking entry into insurance intermediation alongside core forex operations. The company declared a final dividend of Rs 1 per share in September 2025 and continues to report revenue growth, with September 2025 net sales at Rs 1,021 crore up 3.28% year-over-year.