Radaan Mediaworks India Limited

Radaan Mediaworks India Limited

RADAAN.BO
Radaan Mediaworks India LimitedIN flagBombay Stock Exchange
2.95
INR
-0.19
- -
159.78MMarket Cap
Radaan Mediaworks India Limited
RADAAN.BO
(Bombay Stock Exchange)

Recent

price

2.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.53
6.12
7.37
5.91
5.85
6.56
5.98
5.69
5.38
5.18
1.88
1.73
1.83
2.3
3.94
4.22
1.11
Revenue per Share
-1.21
0.24
0.31
0.19
0.15
0.2
0.16
0.19
0.14
-1.47
-1.62
-1.36
-0.8
-0.31
-0.08
0.06
-0.83
Basic EPS, GAAP
0.92
0.28
-0.36
-0.16
0.58
-0.14
-0.16
0.06
0.45
0.29
-0.06
-0.27
-0.32
-0.28
0.59
1.55
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1
1.24
1.55
1.74
1.89
2.07
2.23
1.87
2
0.54
-1.09
-2.46
-3.26
-3.57
-3.65
-3.59
- -
Book Value per Share
2.02
2.35
2.83
3.12
3.27
3.46
2.26
2.43
2.56
1.21
0.14
-1.07
-1.87
-2.18
-2.17
-2.11
- -
Tangible Book Value per Share
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
Basic Weighted Avg Shares
300
331
399
320
317
355
324
308
291
280
102
94
99
124
213
229
60
Sales/Revenue/Turnover
-19.64
4.16
5.8
6.36
5.74
6.62
6.49
6.87
6.41
-23.8
-72.5
-59.46
-36.88
8.82
11.9
11.87
-61.38
Operating Margin (%)
14
14
15
10
6
6
6
5
6
5
6
5
3
1
1
- -
- -
Depreciation Expense
-66
13
17
11
8
11
9
10
7
-80
-88
-74
-43
-17
-5
3
-45
Net Income, GAAP
- -
- -
- -
- -
- -
1.89
5.3
5.68
14.06
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-21.87
3.88
4.24
3.28
2.56
3.12
2.71
3.32
2.56
-28.42
-86.22
-78.94
-43.88
-13.59
-2.11
1.43
-74.42
Profit Margin (%)
112
26
35
47
28
40
18
7
9
-64
-97
-128
-118
-98
-75
-206
- -
Working Capital
27
1
1
2
- -
8
6
4
2
85
116
177
205
230
253
162
- -
LT Debt
130
142
159
170
178
188
167
177
184
104
16
-58
-101
-118
-117
-114
- -
Total Equity
- -
- -
- -
- -
- -
9.37
8.36
8.15
6.17
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
12.64
11.04
10.48
8.88
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-75.34
21.2
22.38
11.78
8.22
10.32
7.54
9.2
7.11
-115.89
- -
- -
- -
- -
-4.16
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
111
- -
LT Borrowings
- -
23
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
54
- -
Market Capitalization
219
180
185

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
38
- -
Cash, Cash Equivalents & STI
- -
3
- -
Accounts Receivable, Net
- -
20
- -
Inventories
- -
12
- -
Total Current Liabilities
- -
192
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
111
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-50.31%
-74.77%
-2.78%
Free Cash Flow
57.13%
36.19%
164.39%
Net Income, GAAP
-155.27%
-72.86%
-172.69%
Sales/Revenue/Turnover
1.54%
20.39%
7.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
33
41
119
213
2025
148
34
24
23
229
2026
3
19
16
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.18
-0.29
-0.21
- -
-0.08
2025
0.1
0.05
- -
- -
0.06
2026
-0.28
-0.28
-0.18
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Radaan Mediaworks India Limited is a media and entertainment company primarily engaged in the production of television serials, digital content, OTT platform shows, web series, feature films, and game shows. It also conducts live shows and events, distributes films, organizes theatrical plays, and offers training courses in acting, dance, martial arts, and yoga. The company produces serials in multiple Indian languages including Tamil, Telugu, Malayalam, Hindi, Kannada, and Gujarati, and operates across India with service and event operations extending to Sri Lanka, Malaysia, Singapore, and the United Kingdom. Founded in 1994 and headquartered in Chennai, India, Radaan Mediaworks is a leading South Indian production house with programs broadcast on major regional channels such as Sun TV, Gemini, and Zee. Recent strategic activities include the appointment of a new independent director and ongoing operational financial performance reviews in 2024 and 2025, reflecting governance enhancement and continued focus on content production and expansion in film/telefilm production, computer graphics and animation, and event management. The company maintains a robust portfolio of programming and a strategic long-term plan targeting growth in digital content and entertainment event sectors.