1. Sweden Stocks

  2. •

    Industrials

  3. •

    Consulting Services
Rejlers AB (publ)

Rejlers AB (publ)

REJL-B.ST
Rejlers AB (publ)SE flagStockholm Stock Exchange
159.00
SEK
-1.40
- -
3.63BMarket Cap
Rejlers AB (publ)
REJL-B.ST
(Stockholm Stock Exchange)

Recent

price

159.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
64.64
85.73
99.76
109.3
119.06
128.93
181.04
150.12
130.76
115.57
120.22
147.23
172.36
184.93
200.42
211.45
207.14
Revenue per Share
2.74
4.83
4.39
3.79
2.36
3.53
1.03
0.71
0.85
4.2
14.48
5.6
9.64
8.39
10.03
8.8
9.69
Basic EPS, GAAP
0.56
3.67
3.67
0.35
3.95
1.96
-0.18
-4.7
4.98
11.02
14.43
7.47
12.46
10.84
16.72
12.71
15.88
Free Cash Flow per Basic Share
1.27
1.49
2.55
2.54
1.71
1.69
2.04
0.03
0.53
1.01
1.5
3.5
2.96
4.15
4.5
4.93
- -
Dividend per Share
16.52
19.32
21.13
22.28
20.6
23.08
25.3
21.45
17.09
21.77
33.42
35.52
41.05
42.24
47.77
51.17
47.38
Book Value per Share
5.86
7.94
8.55
3.89
7.94
2.04
-0.17
11.02
5.58
5.05
12.36
8.54
1.82
-6.3
-0.74
-2.2
-0.75
Tangible Book Value per Share
13
13
13
13
14
15
13
16
18
18
20
20
20
22
22
22
22
Basic Weighted Avg Shares
832
1,142
1,328
1,463
1,709
1,872
2,339
2,465
2,365
2,137
2,367
2,899
3,513
4,088
4,431
4,741
4,596
Sales/Revenue/Turnover
6.15
8.45
5.98
4.6
2.91
3.72
1.15
0.99
1.48
3.65
4.54
5.53
8.12
7.36
7.86
7.86
7.28
Operating Margin (%)
15
16
19
22
29
32
44
46
48
147
54
130
173
187
208
243
164
Depreciation Expense
35
64
58
51
34
51
13
12
15
78
285
110
196
185
222
197
215
Net Income, GAAP
28.37
34.02
23.03
20.41
24.5
28.69
36.94
45.58
46.18
20.53
34.74
18.97
20.1
18.22
24.15
19.88
24.62
Effective Tax Rate (%)
4.24
5.63
4.4
3.47
1.98
2.73
0.57
0.47
0.65
3.63
12.04
3.8
5.59
4.53
5.01
4.16
4.68
Profit Margin (%)
115
151
151
132
215
203
139
180
264
183
300
173
217
-168
-72
-66
-90
Working Capital
38
79
65
104
68
178
155
5
96
304
327
245
365
155
192
150
168
LT Debt
282
314
334
356
442
525
552
746
707
930
1,156
1,216
1,487
1,802
1,937
2,096
1,999
Total Equity
12.32
16.49
14.27
10.64
6.65
7.26
2.05
1.52
2.13
5.4
4.48
7.8
12.27
10.7
10.19
10.92
9.57
Return on Invested Capital (%)
14.81
20.17
16.47
12.19
8.19
10.3
2.44
2.45
3.53
12.37
28.04
10.24
16.53
14.12
14.52
11.74
15.58
Return on Capital (%)
17.4
27.36
21.72
17.49
11.41
16.23
4.02
3.45
4.66
21.81
53.75
16.24
25.57
20.94
22.29
17.92
21.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
486
455
457
LT Borrowings
- -
- -
- -
LT Finance Leases
192
179
168
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
23
Market Capitalization
3,135
4,094
4,406

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,331
1,388
1,417
Cash, Cash Equivalents & STI
81
62
22
Accounts Receivable, Net
726
662
719
Inventories
- -
- -
- -
Total Current Liabilities
1,402
1,384
1,508
Payables & Accruals
- -
- -
- -
ST Debt
486
455
457
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.53%
12.87%
8.21%
Free Cash Flow
314.3%
10.05%
-22.94%
Net Income, GAAP
63.67%
3.98%
-11%
Sales/Revenue/Turnover
10.28%
15.08%
7%
Total Cash Common Dividend
205.58%
38.52%
11.06%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,096
1,141
970
1,223
4,431
2025
1,201
1,200
1,311
- -
4,741
2026
1,242
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.91
2.13
1.26
3.73
10.03
2025
2.96
1.75
2.88
- -
8.8
2026
2.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.5
2025
- -
- -
- -
- -
4.93
2026
- -
- -
- -
- -
- -
Similar Companies
American Education Center, Inc. (AMCT)
Sanbase Corporation Limited (8501.HK)
RC Fornax Plc (RCFX.L)
Balance Labs, Inc. (BLNC)
China Testing & Certification International Group Co.,Ltd. (603060.SS)
Riskmonster.com (3768.T)
Business
Rejlers AB (publ) Rejlers AB (publ) provides engineering consultancy services across the Nordic region and Abu Dhabi, focusing on energy and power, industry, infrastructure and environment, buildings and properties, communication and security, and technical management consulting; its core offerings encompass electrical engineering, automation, mechanics, energy systems, IT and telecom solutions, heating ventilation and air conditioning, fire safety, civil structures, urban development, ground water and environmental management, as well as strategic advisory integrating technical regulatory and financial expertise. Founded in 1942 and headquartered in Stockholm Sweden, the company operates primarily in Sweden Finland Norway and the United Arab Emirates, serving clients in energy transition sustainable industry transformation and community resilience projects such as road rail networks water utilities city planning and building construction. Rejlers recently signed a framework agreement with one of Sweden's largest energy companies for technical consulting services enhanced electricity network construction safety through a partnership with Elenia secured a contract with Skanska for designing construction documents including electrical control telecommunications ventilation and fire systems for the SFR radioactive waste repository expansion in Forsmark and acquired a 51 percent stake in Finnish management consulting firm Spring Advisor to bolster strategic advisory capabilities while presenting an updated strategy targeting SEK 8 billion in revenue by 2030 with emphasis on organic growth and sustainability.