Rich Sport Public Company Limited

Rich Sport Public Company Limited

RSP.BK
Rich Sport Public Company LimitedTH flagStock Exchange of Thailand
0.96
THB
-0.01
- -
713.28MMarket Cap
Rich Sport Public Company Limited
RSP.BK
(Stock Exchange of Thailand)

Recent

price

0.96

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.66
2.28
2.78
2.18
1.65
1.65
1.28
1.21
1.71
1.95
1.91
1.72
1.72
Revenue per Share
0.14
0.5
0.61
0.42
0.21
0.2
0.01
0.04
0.15
0.14
0.18
-0.02
0.02
Basic EPS, GAAP
0.24
0.4
0.4
0.36
-0.25
0.42
0.22
0.2
0.01
-0.07
0.22
0.36
0.33
Free Cash Flow per Basic Share
- -
- -
0.59
0.66
0.25
0.1
0.05
- -
0.15
0.21
0.13
0.18
0.18
Dividend per Share
0.8
0.88
1.21
1.59
1.06
1.06
1.03
1.21
1.2
1.13
1.18
0.98
1.02
Book Value per Share
0.91
1.01
1.34
3.45
2.38
2.34
2.36
2.41
2.4
2.22
2.25
2.03
2.07
Tangible Book Value per Share
489
489
489
539
770
767
743
743
743
743
743
743
743
Basic Weighted Avg Shares
811
1,118
1,359
1,175
1,273
1,268
949
896
1,268
1,451
1,416
1,276
1,278
Sales/Revenue/Turnover
12.2
28.03
27.56
22.42
15.38
12
-1.65
4.12
10.28
8.63
1.95
0.57
0.94
Operating Margin (%)
- -
- -
29
29
29
26
65
61
84
101
137
148
151
Depreciation Expense
68
245
299
226
158
152
4
30
112
104
134
-16
14
Net Income, GAAP
22.78
21.41
21.26
16.84
23.41
18.76
- -
19.2
20.76
24.81
24.52
- -
174.05
Effective Tax Rate (%)
8.32
21.89
21.99
19.24
12.4
11.98
0.45
3.3
8.83
7.14
9.44
-1.24
1.11
Profit Margin (%)
308
338
483
1,681
1,669
1,612
1,524
1,584
1,506
1,350
1,315
1,175
1,191
Working Capital
3
3
6
3
3
3
118
157
165
343
403
396
432
LT Debt
448
502
661
1,870
1,839
1,797
1,757
1,795
1,786
1,705
1,736
1,568
1,599
Total Equity
- -
47.93
46.17
16.79
7.97
6.71
- -
1.51
5.13
4.54
0.95
- -
-0.4
Return on Invested Capital (%)
- -
58.3
57.8
31.02
18.81
18.66
- -
3.41
10.33
10.13
12.78
- -
0.81
Return on Capital (%)
- -
59.5
58.44
31.26
18.91
18.72
0.54
3.55
12.5
11.99
15.59
-1.96
1.73
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
91
99
108
LT Borrowings
- -
- -
- -
LT Finance Leases
379
396
432
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
743
743
743
Market Capitalization
877
892
691

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,387
1,374
1,380
Cash, Cash Equivalents & STI
836
848
885
Accounts Receivable, Net
73
84
68
Inventories
380
362
339
Total Current Liabilities
186
199
189
Payables & Accruals
92
95
81
ST Debt
91
99
108
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.77%
-2.14%
-9.7%
Free Cash Flow
-159.52%
-215.66%
63.43%
Net Income, GAAP
64.46%
155.59%
-111.82%
Sales/Revenue/Turnover
2.89%
7.61%
-9.86%
Total Cash Common Dividend
- -
- -
38.52%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
355
347
337
377
1,416
2025
328
312
295
341
1,276
2026
329
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.02
0.06
- -
0.18
2025
- -
-0.02
0.02
- -
-0.02
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
- -
- -
0.13
2025
- -
0.18
- -
- -
0.18
2026
- -
- -
- -
- -
- -
Business
Rich Sport Public Company Limited (RSP.BK), founded in 2001 and headquartered at 1152 Punn Tower, 18th Floor, Rama 4 Road, Klong Toei, Bangkok, Thailand, serves as a leading distributor of fashion and lifestyle products from world-renowned brands across Thailand and Cambodia. The company manufactures and sells a diverse range of footwear, apparel including clothes and socks, and accessories such as bags and caps; it distributes these products through department stores, leading retail chains, and online channels to serve varied customer needs in the consumer discretionary sector. With over 900 employees and operations focused on retail and wholesale, Rich Sport maintains a strong presence in the regional lifestyle market, emphasizing product variety and professional distribution networks. In recent developments, the company upholds its status as a key player amid ongoing market challenges, with no major acquisitions, partnerships, funding rounds, or strategic shifts reported in the last one to two years as of late 2025.