1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Rupa & Company Limited

Rupa & Company Limited

RUPA.BO
Rupa & Company LimitedIN flagBombay Stock Exchange
154.55
INR
+0.10
- -
12.29BMarket Cap
Rupa & Company Limited
RUPA.BO
(Bombay Stock Exchange)

Recent

price

154.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
817.4
89.41
104.24
113.72
122.3
127.61
136.72
140.36
143.84
122.06
164.66
184.71
143.01
152.22
155.12
157.75
157.23
Revenue per Share
42.38
5.48
8.15
8.31
8.57
8.29
9.09
10.84
9.33
7.78
22.04
24.12
6.76
8.77
10.47
9.12
9.09
Basic EPS, GAAP
-58.57
4.01
-0.71
7.74
4.13
17.22
9.79
-0.3
-6.49
9.08
23.63
-19.28
19.41
18.32
6.39
4.68
- -
Free Cash Flow per Basic Share
7.58
- -
1.74
2.34
2.92
6.62
- -
3.31
3.62
3.62
3
5
3
3
3
3
- -
Dividend per Share
10.01
13.61
19.04
23.17
27.17
32.19
41.28
48.8
54.52
58.7
77.76
96.91
100.68
106.5
113.94
1
1
Book Value per Share
210.89
24.66
30.52
35.96
41.18
45.76
53.71
61.41
67.35
71.76
90.98
110.18
113.91
120.32
127.79
134.06
133.61
Tangible Book Value per Share
8
80
80
80
80
80
80
80
80
80
80
80
80
80
80
79
80
Basic Weighted Avg Shares
6,500
7,110
8,290
9,044
9,726
10,148
10,873
11,162
11,439
9,707
13,094
14,689
11,373
12,105
12,341
12,539
12,539
Sales/Revenue/Turnover
10.04
11.88
14.05
13.48
12.65
11.67
12.11
12.56
11.91
9.85
18.62
17.4
6.71
8.5
9.39
8
8
Operating Margin (%)
47
61
67
112
151
152
162
158
150
185
138
139
133
186
145
150
150
Depreciation Expense
337
436
648
661
682
659
723
862
742
619
1,753
1,918
537
698
833
725
725
Net Income, GAAP
33.31
31.08
32.58
35.04
34.52
35.27
36.96
35.66
37.92
26.29
26.18
22.24
22.39
26.31
26.23
25.84
25.84
Effective Tax Rate (%)
5.18
6.13
7.81
7.31
7.01
6.5
6.65
7.73
6.48
6.38
13.38
13.06
4.72
5.76
6.75
5.78
5.78
Profit Margin (%)
2,504
1,054
1,310
1,704
2,030
2,037
2,712
3,289
3,613
3,819
5,249
6,667
6,715
7,354
7,471
8,267
8,267
Working Capital
1,840
160
152
104
75
43
8
- -
81
178
282
295
223
166
128
85
85
LT Debt
1,677
1,974
2,436
2,864
3,278
3,671
4,394
4,992
5,447
5,780
7,295
8,818
9,118
9,580
10,175
10,661
10,661
Total Equity
14.05
16.23
19.22
17.14
15.97
14.54
15.8
15.52
12.07
9.18
21.26
18.09
4.86
6.41
6.97
5.75
5.75
Return on Invested Capital (%)
26.82
24.98
20.38
21.97
20.9
18.75
19.25
19.9
14.86
11.57
25.83
21.45
6.48
7.94
8.86
12.36
12.36
Return on Capital (%)
423.22
74.95
49.89
39.36
34.05
27.93
24.74
24.07
18.06
13.75
32.3
27.62
6.84
8.47
9.5
15.86
15.86
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,411
- -
2,497
LT Borrowings
8
- -
- -
LT Finance Leases
96
- -
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
- -
80
Market Capitalization
16,404
12,751
8,844

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
12,475
- -
13,460
Cash, Cash Equivalents & STI
2,422
- -
2,586
Accounts Receivable, Net
4,082
- -
5,780
Inventories
5,326
- -
4,459
Total Current Liabilities
4,673
- -
5,193
Payables & Accruals
- -
- -
- -
ST Debt
2,411
- -
2,497
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.51%
8.07%
4.78%
Free Cash Flow
135.83%
-95.97%
-26.85%
Net Income, GAAP
15.53%
-5.25%
-12.97%
Sales/Revenue/Turnover
3.16%
-0.08%
1.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,942
2,998
3,172
3,993
12,105
2025
2,081
2,950
3,164
4,145
12,341
2026
1,827
3,189
3,120
4,402
12,539

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.53
2.58
2.61
- -
8.77
2025
1.32
2.32
2.99
3.85
10.47
2026
0.69
1.82
2.04
4.55
9.12

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
3
Similar Companies
Honmyue Enterprise Co., Ltd. (1474.TW)
Shenzhou International Group Holdings Limited (2313.HK)
Barbara Bui S.A. (BUI.PA)
Nien Hsing Textile Co., Ltd. (1451.TW)
Nilörngruppen AB (NIL-B.ST)
New Plus Knitting Public Company Limited (NPK.BK)
Business
Rupa & Company Limited is an Indian textile company primarily engaged in the manufacture and marketing of knitted garments, including hosiery products, innerwear, casual wear, thermal wear, activewear, and sleepwear for men, women, and children. Its product portfolio encompasses a wide range of apparel items such as vests, briefs, drawers, boxer shorts, T-shirts, lounge wear, bras, panties, camisoles, leggings, baby suits, bloomers, and winterwear under brands including Frontline, Softline, Euro, Bumchums, Torrido, Thermocot, Macroman, Footline, and Jon. The company serves domestic markets in India and exports its products globally through extensive distribution networks. Founded in 1968 and headquartered in Kolkata, West Bengal, Rupa & Company Limited operates manufacturing facilities in multiple locations including Domjur, Tirupur, Ghaziabad, and Bengaluru, producing over 700,000 garments daily with advanced technology for cutting, knitting, and dyeing to ensure quality and sustainability. The company has diversified beyond innerwear into outerwear and activewear segments, incorporating innovations such as moisture-wicking fabrics, breathable materials, 3D knitting technology, and eco-friendly manufacturing processes. Recent major developments include strategic licensing agreements through its wholly owned subsidiary Oban Fashions Private Limited, which secured exclusive manufacturing and marketing rights in India for international brands such as Fruit of the Loom, enhancing its premium brand presence. In 2025, Rupa launched new collections such as COLORS by Rupa with dry-fit fabric technology targeting the Gen Z consumer segment and continued to expand retail presence with sustainability initiatives. The company also reappointed key management for a five-year term starting April 2026 and issued commercial papers to support short-term financing needs. Rupa & Company operates in the textile and apparel industry segment, targeting a broad customer base from infants to adults, with a particular focus on comfort, style, and performance in innerwear, casual wear, and thermal wear categories. Its comprehensive product range and technological investments position it as a leading knitwear brand in India with growing international footprints. This description reflects Rupa & Company Limited’s business operations, product lines, recent strategic initiatives, and market position as of late 2025.