1. Russian Federation Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Public Joint - Stock Company Ruspolymet

Public Joint - Stock Company Ruspolymet

RUSP.ME
Public Joint - Stock Company RuspolymetRU flagMoscow Stock Exchange
0.75
RUB
+0.00
- -
3.74BMarket Cap
Public Joint - Stock Company Ruspolymet
RUSP.ME
(Moscow Stock Exchange)

Recent

price

0.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
- -
- -
1.55
1.53
1.75
1.68
1.65
1.56
1.73
2.07
2.57
2.91
- -
1.2
Revenue per Share
- -
- -
0.08
0.05
0.05
0.13
0.11
0.01
0.06
- -
0.07
0.38
- -
-0.01
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
0.08
-0.24
-0.05
0.04
-0.15
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
0.44
0.49
0.54
0.66
0.77
0.98
1.04
1.03
1.1
1.48
- -
1.14
Book Value per Share
- -
- -
0.56
0.61
0.66
0.78
0.88
0.93
1
0.98
1.04
1.36
- -
1.1
Tangible Book Value per Share
- -
- -
5,013
5,013
5,013
5,013
5,013
5,013
5,013
5,013
5,013
5,013
- -
5,013
Basic Weighted Avg Shares
- -
5,151
7,794
7,685
8,779
8,436
8,249
7,842
8,651
10,364
12,901
14,567
17,135
5,993
Sales/Revenue/Turnover
- -
10.13
10.25
11.34
11.46
15.27
20.66
25.95
13.51
7.63
10.62
21.68
18.85
24.14
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
665
929
1,104
1,154
1,070
1,062
- -
Depreciation Expense
- -
220
411
262
233
647
535
27
293
3
374
1,891
1,627
-47
Net Income, GAAP
- -
12.19
9.49
28.36
43.84
19.42
27.07
89.83
- -
94.33
27.4
22.66
22.62
155.88
Effective Tax Rate (%)
- -
4.28
5.27
3.41
2.65
7.67
6.48
0.35
3.39
0.03
2.9
12.98
9.5
-0.79
Profit Margin (%)
1,046
1,463
1,847
1,111
3,290
1,682
1,842
-586
3,012
2,491
2,334
3,214
3,417
1,803
Working Capital
1,461
808
1,325
1,214
3,063
1,880
2,353
2,969
5,877
5,678
5,594
4,688
3,812
4,509
LT Debt
1,915
2,418
2,828
3,090
3,323
3,969
4,501
4,896
5,189
5,161
5,516
7,395
8,970
5,719
Total Equity
- -
9.35
12.27
9.19
7.61
12.68
13.24
1.9
- -
0.37
8.33
18.67
16.17
-6.97
Return on Invested Capital (%)
- -
10.78
11.76
7.96
6.78
12.73
11.22
0.85
- -
0.26
6.48
17.52
13.16
-2.61
Return on Capital (%)
- -
14.41
20.67
11.27
9.05
21.49
14.85
0.62
5.81
0.06
7.01
29.29
19.86
-0.95
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'16
Mar'17
Jun'17
ST Debt
3,684
3,664
2,001
LT Borrowings
2,708
2,645
4,509
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,013
5,013
5,013
Market Capitalization
3,128
2,426
2,090

Working Capital

FRC

•

in mil. unless spec.
Dec'16
Mar'17
Jun'17
Total Current Assets
9,878
9,570
6,345
Cash, Cash Equivalents & STI
1,786
337
300
Accounts Receivable, Net
2,127
1,799
1,305
Inventories
3,205
3,579
2,909
Total Current Liabilities
8,725
8,340
4,542
Payables & Accruals
- -
- -
- -
ST Debt
3,684
3,664
2,001
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.61%
13.54%
21.3%
Free Cash Flow
- -
-233.1%
-41.84%
Net Income, GAAP
1,352.33%
2,701.01%
-13.97%
Sales/Revenue/Turnover
8.69%
17.03%
17.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
- -
- -
- -
- -
12,901
2020
- -
- -
- -
- -
14,567
2021
- -
- -
- -
- -
17,135

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
- -
- -
- -
- -
0.07
2020
- -
- -
- -
- -
0.38
2021
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
- -
- -
- -
- -
- -
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
- -
Similar Companies
RHI Magnesita N.V. (RHIM.L)
Insimbi Industrial Holdings Limited (ISB.JO)
Jiangsu Boamax Technologies Group Co., Ltd. (002514.SZ)
RHI Magnesita N.V. (RMGNF)
China Metal Products Co., Ltd. (1532.TW)
Bin Chuan Enterprise Co., Ltd. (1569.TWO)
Business
Public Joint - Stock Company Ruspolymet operates as a leading metallurgical and metalworking enterprise in Nizhny Novgorod, Russia, established in 1865. The company excels in a comprehensive production cycle, delivering sophisticated alloys, including non-magnetic, corrosion-resistant, carbon, alloyed, nickel, titanium, copper, and aluminum steels. Its extensive product range features seamless rolled rings, specialized disks, forgings, and round bars, catering to diverse industrial requirements. Ruspolymet maintains a strong presence in advanced powder metallurgy, manufacturing metal powders and components through hot isostatic pressing and 3D printing techniques. Utilizing its subsidiary network, it produces steel and gray cast iron castings, and develops and supplies advanced equipment for metal heat treatment and heating, alongside essential components for nuclear power generation facilities. The company also offers crushing and screening equipment and acquired a license for the development, production, testing, and repair of aviation equipment, including unmanned civil aircraft. Ruspolymet serves critical sectors such as machine-building, aviation, space-rocket, nuclear energy, power engineering, and oil and gas industries. It functions as a subsidiary of Motor-Invest OOO.