Rayong Wire Industries Public Company Limited

Rayong Wire Industries Public Company Limited

RWI.BK
Rayong Wire Industries Public Company LimitedTH flagStock Exchange of Thailand
0.17
THB
- -
- -
155.60MMarket Cap
Rayong Wire Industries Public Company Limited
RWI.BK
(Stock Exchange of Thailand)

Recent

price

0.17

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.15
1.71
1.05
1
1.53
1.62
1.06
0.9
1.4
1.03
0.8
0.62
- -
0.49
Revenue per Share
0.27
0.17
-0.03
0.02
0.13
0.08
-0.44
0.05
0.29
-0.24
-0.12
- -
- -
-0.13
Basic EPS, GAAP
0.03
0.39
0.12
-0.18
-0.02
-0.04
0.15
0.11
-0.11
-0.04
0.14
0.02
- -
0.01
Free Cash Flow per Basic Share
0.08
0.09
- -
- -
- -
0.1
- -
- -
- -
0.1
- -
- -
- -
- -
Dividend per Share
1.45
1.53
1.23
1.23
1.36
1.32
0.85
0.85
1.19
0.62
0.5
0.51
- -
0.33
Book Value per Share
1.5
1.91
1.54
1.57
1.71
1.71
1.23
1.24
2.19
1.21
1.09
1.1
- -
0.93
Tangible Book Value per Share
450
494
600
600
603
624
636
625
627
915
915
915
- -
915
Basic Weighted Avg Shares
966
844
628
599
926
1,011
676
560
879
941
732
563
466
448
Sales/Revenue/Turnover
16.34
12.39
-4.03
0.93
9.19
-1.34
-12.21
-0.07
9.68
-5.99
-8.74
-0.88
-5.69
-6.14
Operating Margin (%)
19
19
19
14
20
21
23
29
30
30
27
27
27
26
Depreciation Expense
123
83
-19
15
81
53
-282
31
180
-222
-111
4
-121
-117
Net Income, GAAP
18.84
20.03
- -
- -
16.12
17.03
- -
26
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
12.78
9.81
-2.98
2.44
8.74
5.23
-41.72
5.52
20.46
-23.59
-15.21
0.79
-25.95
-26.18
Profit Margin (%)
433
699
639
537
637
479
307
466
1,029
865
748
766
709
589
Working Capital
- -
- -
- -
- -
- -
- -
- -
163
132
130
126
123
118
135
LT Debt
676
944
925
940
1,029
1,066
782
773
1,372
1,112
1,001
1,005
884
847
Total Equity
- -
8.33
- -
- -
6.41
-0.84
- -
-0.03
- -
- -
- -
-0.43
- -
- -
Return on Invested Capital (%)
- -
9.81
- -
- -
8.96
5.32
- -
4.6
- -
- -
- -
1.95
- -
-17.95
Return on Capital (%)
- -
11.75
-2.51
1.98
10.38
6.43
-41.29
5.76
28.22
-33.75
-21.61
0.97
-29.98
-32.19
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
14
27
5
LT Borrowings
- -
- -
- -
LT Finance Leases
117
118
135
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
915
915
915
Market Capitalization
229
201
183

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
746
746
624
Cash, Cash Equivalents & STI
454
473
289
Accounts Receivable, Net
200
176
192
Inventories
75
86
99
Total Current Liabilities
41
37
34
Payables & Accruals
27
9
29
ST Debt
14
27
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.38%
7.39%
-12.03%
Free Cash Flow
-137.41%
-143.68%
34.07%
Net Income, GAAP
-320.69%
-540.67%
-2,808.62%
Sales/Revenue/Turnover
1.04%
0.33%
-17.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
145
118
173
127
563
2025
123
121
127
96
466
2026
105
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
0.1
- -
- -
- -
2025
-0.04
-0.05
0.02
- -
- -
2026
-0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Rayong Wire Industries Public Company Limited manufactures and distributes prestressed concrete wires, prestressed concrete strand wires, hard drawn wires, ordinary low carbon steel wires, wire mesh, cold drawn steel wires, and welding wires primarily in Thailand. Prestressed concrete wire (PC-wire) in diameters of 4, 5, 7, and 9 millimeters supports loads in construction applications including piles, electricity poles, finished floor slabs, and concrete railroad ties; prestressed concrete strand (PC-strand) wires in diameters of 9.3, 9.5, 12.4, 12.7, and 15.2 millimeters serve large-scale projects such as bridge beams, elevated roads, large piles, and silos; hard drawn wires (HDW) in diameters of 2.0 to 7.0 millimeters supply the mattress, auto parts, wire mesh, and spring industries; ordinary low carbon steel wires in diameters of 2.8 to 7.0 millimeters support piling, electricity posts, and drains; wire mesh in diameters of 2.8 to 7.0 millimeters reinforces roads, buildings, and finished walls; and cold drawn steel wires bolster piling and drainage infrastructure. The company, founded in 1994 and headquartered at Map Ta Phut Industrial Estate No. 5, I-5 Road, Rayong, Thailand, operates with a production capacity of 72,000 tons per year and serves domestic construction and industrial markets as a subsidiary of Capital Engineering Network Public Company Limited, which holds a 52.30% stake. In recent developments, Rayong Wire Industries maintains its strategic goal to rank among Thailand's top three producers and distributors of high-tensile steel wire products by 2025, sustains investments in operational excellence and corporate governance amid 2024 financial reporting that included related party transactions and directors' remuneration adjustments, and recorded a Q1 2025 impairment reversal of 2.20 million baht following a higher reversal in the prior year period.