Sanghvi Movers Limited

Sanghvi Movers Limited

SANGHVIMOV.BO
Sanghvi Movers LimitedIN flagBombay Stock Exchange
358.10
INR
-1.35
- -
31.00BMarket Cap
Sanghvi Movers Limited
SANGHVIMOV.BO
(Bombay Stock Exchange)

Recent

price

366.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
41.73
52.03
39.18
28.23
35.6
61.31
63.69
26.1
32.52
37.23
25.84
38.72
52.65
71.44
90.34
123.67
123.67
Revenue per Share
9.97
11.76
4.73
-1.68
0.93
12.35
12.61
-6.64
-6.71
-0.76
-2.59
3.4
12.94
21.71
18.08
21.29
21.29
Basic EPS, GAAP
-14.19
-1.66
22.28
22.88
18.19
-26.87
10.02
3.77
12.83
18.69
13.62
8.32
2.91
-2.3
-8.7
-14.96
- -
Free Cash Flow per Basic Share
1.5
1.5
1.5
0.5
- -
1.75
- -
2
- -
- -
- -
- -
0.5
2
3
2
- -
Dividend per Share
19.63
23.86
26.28
24.6
25.23
36.93
50.04
40.99
34.43
33.67
31.08
34.48
46.92
66.63
81.71
1
1
Book Value per Share
62.47
72.48
76.63
74.95
77.53
87.26
99.49
91.13
84.69
83.91
81.89
84.77
97.16
116.28
131.41
150.87
150.88
Tangible Book Value per Share
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
Basic Weighted Avg Shares
3,612
4,505
3,392
2,444
3,082
5,308
5,514
2,260
2,815
3,223
2,237
3,353
4,558
6,185
7,821
10,704
10,704
Sales/Revenue/Turnover
45.37
45.72
33.88
8.27
22.88
47.49
39.92
-22.47
-14.75
5.27
-13.31
19.63
32.94
41.55
25.81
25.05
25.05
Operating Margin (%)
929
1,106
1,181
1,186
1,200
1,263
1,500
1,367
1,408
1,404
1,221
1,181
1,211
1,318
1,285
1,317
1,317
Depreciation Expense
863
1,018
409
-145
81
1,070
1,092
-575
-581
-66
-224
294
1,120
1,879
1,565
1,843
1,843
Net Income, GAAP
31.5
32.21
30.02
- -
65.26
37.74
32.4
- -
- -
- -
- -
25.51
24.75
25.54
27.78
27.13
27.13
Effective Tax Rate (%)
23.89
22.59
12.07
-5.93
2.61
20.15
19.8
-25.44
-20.63
-2.05
-10.02
8.77
24.58
30.38
20.01
17.22
17.22
Profit Margin (%)
-2,439
-1,783
388
-334
778
169
380
360
-341
-314
204
852
992
1,694
2,504
3,672
3,672
Working Capital
2,460
3,097
3,827
2,629
2,647
4,620
4,099
4,589
3,275
2,083
1,489
1,196
935
1,606
2,316
4,946
4,946
LT Debt
5,408
6,275
6,634
6,489
6,712
7,554
8,614
7,890
7,332
7,264
7,090
7,339
8,417
10,121
11,425
13,104
13,104
Total Equity
12.66
15.43
7.94
- -
2.63
14.49
11.34
- -
- -
- -
- -
5.63
11.93
16.56
10.16
10.97
10.97
Return on Invested Capital (%)
25.47
30.25
7
- -
4.66
22.12
17.4
- -
- -
- -
- -
8.74
23.33
28.13
17.4
23.09
23.09
Return on Capital (%)
96.66
54.06
18.86
-6.58
3.74
39.75
29
-14.59
-17.78
-2.24
-8
10.36
31.8
38.24
24.38
51.47
51.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,259
- -
1,790
LT Borrowings
2,667
- -
4,946
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
- -
87
Market Capitalization
31,228
29,950
20,267

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,021
- -
8,421
Cash, Cash Equivalents & STI
3,031
- -
3,069
Accounts Receivable, Net
2,343
- -
2,706
Inventories
59
- -
63
Total Current Liabilities
4,090
- -
4,748
Payables & Accruals
- -
- -
- -
ST Debt
2,259
- -
1,790
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.12%
13.2%
14.69%
Free Cash Flow
12.62%
13.35%
71.92%
Net Income, GAAP
12%
23.73%
17.74%
Sales/Revenue/Turnover
13.82%
36.97%
36.87%
Total Cash Common Dividend
- -
- -
-33.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,461
1,400
1,670
1,654
6,185
2025
1,506
1,561
2,080
2,674
7,821
2026
2,734
2,099
2,358
3,514
10,704

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.82
4.3
7.08
- -
21.71
2025
4.68
3.36
3.82
6.22
18.08
2026
5.8
4.19
3.35
7.95
21.29

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
2
Business
Sanghvi Movers Limited, India's and Asia's largest crane rental company and the fifth-largest globally, provides medium- to large-sized hydraulic truck-mounted telescopic and crawler lattice boom cranes with lifting capacities ranging from 18 to 1600 metric tons, including main boom, fixed jib, luffing jib, runner, derrick attachments, super lift counterweights, hook blocks, steel plates, mats, and associated tools and tackles; offers ancillary services such as wind energy EPC, project EPC, logistics and transportation; and supports sectors including power plants, cement, steel and metals, oil and gas, fertilizers and chemicals, railways, metro, and renewables. Headquartered in Pune, Maharashtra, the company, founded in 1989 and listed on BSE and NSE since 1995, operates a fleet of over 450 cranes across more than 130 project sites in India and the Middle East through 15 depots and over 175 acres of maintenance facilities, serving over 450 clients with integrated heavy lifting, engineering, procurement, installation, and commissioning solutions. Recent developments include the October 2024 incorporation of wholly owned subsidiaries Sangreen Future Renewables Private Limited for renewables and Sangreen Logistics Private Limited via business transfer for logistics operations to enhance focus and growth; the December 2024 establishment of Sanghvi Movers Middle East as a wholly owned subsidiary in Saudi Arabia with SAR 375,000 share capital to provide crane rental and heavy lifting services in oil and gas, petrochemicals, power, construction, and infrastructure sectors; fleet additions of 22 cranes in India and nine in Saudi Arabia as part of a INR 629 crore FY26 capex plan with INR 405 crore allocated to India; implementation of the SAMAGRA SAP S/4HANA digital transformation project in 2024; and securing significant orders such as Rs 292 crore wind energy contracts for its renewables subsidiary in September 2025 alongside a Rs 1,239 crore order book as of October 2025.