1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Schaeffler India Limited

Schaeffler India Limited

SCHAEFFLER.NS
Schaeffler India LimitedIN flagNational Stock Exchange of India
4,049.90
INR
-21.70
- -
633.01BMarket Cap
Schaeffler India Limited
SCHAEFFLER.NS
(National Stock Exchange of India)

Recent

price

4,049.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
133.92
156.27
173.17
167.68
195.04
206.07
215.99
249.07
288.07
275.21
237.78
350.59
431.33
456.29
519.16
610.99
561.89
Revenue per Share
14.62
21.18
19.16
14.66
18.4
23.77
23.48
24.85
26.86
23.52
18.62
40.25
56.25
57.52
60.07
73.6
64.8
Basic EPS, GAAP
13.51
-7.8
16.5
19.51
14.13
21.89
23.21
25.65
15.24
12.13
26.33
17.94
17.11
23.31
6.13
52.86
- -
Free Cash Flow per Basic Share
0.9
1
2
1
1.2
1.5
1.99
1.27
1.8
6
7
7.6
16
24
26
28
- -
Dividend per Share
68.75
87.61
2
2
2
108.71
124.96
113.16
138.67
154.73
166.13
198.97
239.42
272.66
306.51
352.16
2
Book Value per Share
68.43
87.86
105.74
119.03
133.26
157.2
177.54
148.73
173.11
189.5
200.9
233.68
274.17
297.14
331.61
377.89
338.47
Tangible Book Value per Share
83
83
83
83
83
83
83
156
156
156
156
156
156
156
156
156
156
Basic Weighted Avg Shares
11,127
12,984
14,388
13,932
16,205
17,122
17,946
38,930
45,026
43,016
37,166
54,798
67,418
71,319
81,146
95,500
87,794
Sales/Revenue/Turnover
24.19
17.98
13.63
10.18
12.94
17.59
13.13
14.37
12.42
11.83
9.55
14.5
16.22
15.47
14.35
14.9
14.2
Operating Margin (%)
201
226
303
432
494
655
641
1,382
1,485
1,587
1,940
1,971
2,065
2,230
2,816
3,437
3,152
Depreciation Expense
1,215
1,760
1,592
1,218
1,529
1,975
1,951
3,885
4,198
3,676
2,910
6,291
8,792
8,990
9,389
11,504
10,124
Net Income, GAAP
33.11
32.57
31.82
34.3
34.21
32.79
34.83
34.02
33.54
31.19
26.75
25.38
25.3
25.93
26.52
26.37
26.7
Effective Tax Rate (%)
10.92
13.55
11.06
8.74
9.43
11.53
10.87
9.98
9.32
8.55
7.83
11.48
13.04
12.61
11.57
12.05
11.53
Profit Margin (%)
4,265
3,988
4,374
4,354
6,627
8,108
9,479
14,981
16,467
16,271
17,684
22,286
26,103
27,010
27,657
33,567
28,181
Working Capital
- -
- -
- -
- -
- -
- -
- -
569
49
- -
566
519
474
406
434
406
429
LT Debt
5,735
7,300
8,795
9,896
11,075
13,062
14,752
23,252
27,061
29,622
31,403
36,537
42,859
48,054
53,344
60,480
54,349
Total Equity
34.79
24.1
16.49
9.9
13.14
16.8
11.11
19.19
14.43
12.23
8.43
17.07
20.13
17.62
16.54
18.07
17.35
Return on Invested Capital (%)
23.64
27.22
43
736.04
919.86
43.03
20.1
27.01
20.84
15.89
11.6
21.66
25.29
22.22
20.56
22.17
1,145.11
Return on Capital (%)
23.52
27.09
42.76
733.03
919.86
42.94
20.09
27.68
21.33
16.03
11.6
22.05
25.66
22.46
20.74
22.35
3,238.71
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
121
- -
121
LT Borrowings
- -
- -
- -
LT Finance Leases
434
- -
429
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
156
- -
156
Market Capitalization
532,016
527,809
632,382

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
42,537
- -
46,342
Cash, Cash Equivalents & STI
13,329
- -
14,531
Accounts Receivable, Net
12,929
- -
14,972
Inventories
14,696
- -
16,034
Total Current Liabilities
14,880
- -
18,161
Payables & Accruals
- -
- -
- -
ST Debt
121
- -
121
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.26%
14.03%
13.38%
Free Cash Flow
85.81%
137.6%
761.97%
Net Income, GAAP
25.79%
37.03%
22.53%
Sales/Revenue/Turnover
22.71%
21.55%
17.69%
Total Cash Common Dividend
52.94%
37.02%
7.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,731
21,068
21,164
21,361
81,146
2025
21,744
23,526
27,242
- -
95,500
2026
25,856
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.1
15.7
15.1
15.2
60.07
2025
16.1
18.4
20.6
- -
73.6
2026
20.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
26
2025
- -
- -
- -
- -
28
2026
- -
- -
- -
- -
- -
Similar Companies
SAL Automotive Ltd. (SALAUTO.BO)
Belrise Industries Ltd. (BELRISE.BO)
Schaeffler AG (SFFLY)
CIE Automotive, S.A. (CIE.MC)
MKDWELL Tech Inc. (MKDWW)
Qijing Machinery Co., Ltd. (603677.SS)
Business
Schaeffler India Limited manufactures high-precision components and systems for automotive and industrial applications; its core offerings include rolling and plain bearings, linear motion technology, direct drive systems, engine and transmission components such as clutches, dual-mass flywheels, gearboxes, and dampers, chassis and suspension systems including bushings and joints, electric vehicle components like electric motor bearings, hybrid transmission modules, power electronics, and electric axles, as well as automotive aftermarket replacement parts, condition monitoring systems, maintenance products, and digital services. The company, a subsidiary of Germany's Schaeffler AG, operates manufacturing facilities in Pune, Vadodara, Talegaon, Hosur, Pirangut, Savli, and Thiruvallur, with its corporate headquarters in Pune, Maharashtra; it traces its origins to 1962 and serves domestic and international markets in the automotive OEM, aftermarket, and industrial sectors including heavy machinery, textiles, and packaging. In recent years, Schaeffler India invests Rs 1,700 crore from 2022-2024 to expand powertrain, e-mobility, and bearing production capabilities, exceeding its initial Rs 1,500 crore commitment; it inaugurates a new 16,500 sqm manufacturing plant in Shoolagiri, Tamil Nadu, in 2025 for transmission components like planetary gears and hybrid modules to support localization and 'Make in India'; the company acquires KRSV Innovative Auto Solutions Pvt Ltd (Koovers), a B2B e-commerce platform, in 2023 to bolster its digital automotive aftermarket presence; and Schaeffler AG's subsidiary completes the acquisition of Dhruva Automation & Controls in late 2024 to enhance industrial automation solutions in India and Asia.