Shiva Mills Limited

Shiva Mills Limited

SHIVAMILLS.NS
Shiva Mills LimitedIN flagNational Stock Exchange of India
63.06
INR
-2.94
- -
544.95MMarket Cap
Shiva Mills Limited
SHIVAMILLS.NS
(National Stock Exchange of India)

Recent

price

62.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
195.64
195.77
202.71
189.08
160
245.47
183.36
181.8
195.03
165.56
Revenue per Share
- -
5.18
4.47
7.64
1.32
9.9
20.43
-8.28
-3.76
-4.41
-2.63
Basic EPS, GAAP
- -
7.94
22.13
20.56
18.92
49.27
-3.59
31.68
-20.03
4.69
- -
Free Cash Flow per Basic Share
- -
- -
1.89
1.73
1.69
- -
1
1.2
- -
- -
- -
Dividend per Share
- -
13.21
27.38
33.26
32.89
42.79
62.22
52.74
48.98
44.57
- -
Book Value per Share
- -
86.91
89.71
95.55
95.25
104.97
124.64
115.55
111.3
106.93
- -
Tangible Book Value per Share
- -
9
9
9
9
9
9
9
9
9
9
Basic Weighted Avg Shares
- -
1,691
1,692
1,752
1,634
1,383
2,121
1,585
1,571
1,685
1,425
Sales/Revenue/Turnover
- -
9.77
6.75
8.24
4.17
10.49
11.69
-4.89
-2.59
-2.28
-2.06
Operating Margin (%)
- -
49
49
52
54
57
57
61
67
68
70
Depreciation Expense
- -
45
39
66
11
86
177
-72
-32
-38
-23
Net Income, GAAP
- -
57.26
35.01
13.09
24.25
29.98
27.94
- -
- -
- -
- -
Effective Tax Rate (%)
- -
2.65
2.29
3.77
0.7
6.19
8.32
-4.52
-2.07
-2.26
-1.59
Profit Margin (%)
18
2
51
87
98
235
438
322
315
315
- -
Working Capital
107
73
50
32
20
9
- -
- -
- -
- -
- -
LT Debt
706
751
776
826
823
907
1,077
999
962
924
- -
Total Equity
- -
5.2
5.37
9.25
3.98
9.32
16.93
- -
- -
- -
- -
Return on Invested Capital (%)
- -
9.48
9.09
13.33
5.97
17.71
34.96
- -
- -
- -
- -
Return on Capital (%)
- -
48.74
22.04
25.2
4
26.16
38.92
-14.41
-7.39
-9.43
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
64
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
9
- -
Market Capitalization
678
619
518

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
464
- -
Cash, Cash Equivalents & STI
- -
3
- -
Accounts Receivable, Net
- -
135
- -
Inventories
- -
294
- -
Total Current Liabilities
- -
146
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
64
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
2.8%
-3.93%
Free Cash Flow
- -
-243.25%
-123.41%
Net Income, GAAP
- -
115.38%
17.3%
Sales/Revenue/Turnover
- -
3.83%
7.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
330
421
354
465
1,571
2025
442
481
360
403
1,685
2026
376
304
343
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.17
-1.04
-1.06
- -
-3.76
2025
-0.99
-0.83
-1.7
- -
-4.41
2026
-0.72
-0.19
-0.82
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Shiva Mills Limited engages in the manufacturing and marketing of cotton yarns with a primary focus on producing 100% cotton yarn for knitting, ranging in counts from 20/1 to 40/1. The company operates a spinning unit located near Dindigul, Tamil Nadu, equipped with an installed capacity of 39,072 spindles, and manages 22 windmills with a total installed capacity of 10.65 MW, which supply approximately 75% of the power requirement through captive consumption arrangements. Its product offerings include cotton yarns primarily sold domestically and exported to Far East countries, catering to textile manufacturers and knitwear producers. The company was incorporated in 2015 and is headquartered in Coimbatore, India. Recently, Shiva Mills has undertaken significant operational changes including the acquisition of a standalone spinning unit from Shiva Texyarn Limited as part of a demerger effective from April 2015, formalized in 2017. Additionally, the company has expanded its sustainable energy initiatives by entering into a group captive arrangement for the purchase of solar power capacity of 2 MW, supplementing its wind power generation facilities. It has also restructured ownership, becoming a subsidiary of Annamallai Retreading Company Private Limited following strategic share transfers in 2022. Shiva Mills has reported fluctuations in financial performance with net losses in recent quarters but continues to focus on product quality and operational efficiencies within the textile manufacturing industry. The company operates primarily in the textile business segment, serving markets in India and exporting a significant portion of output internationally. Shiva Mills targets yarn manufacturers, knitwear producers, and related textile industries seeking high-quality cotton yarns. Its management emphasizes quality assurance and innovation to maintain competitive positioning in the cotton yarn market. In summary, Shiva Mills Limited is a textile manufacturer specializing in cotton yarn production with integrated renewable energy assets, notable recent strategic ownership changes, and an active focus on expanding sustainable power usage in its operations. The company remains headquartered in Coimbatore, Tamil Nadu, with a commitment to serving both domestic and export markets.