Siili Solutions Oyj

Siili Solutions Oyj

SIILI.HE
Siili Solutions OyjFI flagNASDAQ Helsinki
2.55
EUR
-0.08
- -
20.68MMarket Cap
Siili Solutions Oyj
SIILI.HE
(NASDAQ Helsinki)

Recent

price

2.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.05
260.2
3.78
3.81
5.51
7.08
7.3
8.32
10.05
11.51
11.9
14.17
15.48
15.13
13.79
13.32
6.39
Revenue per Share
0.14
20.02
0.18
0.21
0.33
0.42
0.48
0.59
0.23
0.36
0.63
0.73
0.49
0.61
0.41
0.12
-0.07
Basic EPS, GAAP
0.18
33.57
0.21
0.32
0.45
0.63
0.69
0.52
0.16
0.94
1.43
1.08
1.66
0.67
1.16
0.15
0.92
Free Cash Flow per Basic Share
0.05
18.72
0.25
0.1
0.13
0.15
0.21
0.3
0.39
0.23
0.26
0.28
0.17
0.2
0.26
0.18
- -
Dividend per Share
0.18
17.31
0.25
0.32
0.49
0.72
0.9
1.13
0.97
1.1
1.34
1.78
1.89
2.01
1.99
1.75
1.6
Book Value per Share
0.14
15.35
0.52
0.56
-0.6
0.13
1.17
1.04
-0.68
-0.34
0.01
-1.43
-0.1
0.15
0.21
-0.08
-0.15
Tangible Book Value per Share
4
- -
4
5
5
6
7
7
7
7
7
7
8
8
8
8
8
Basic Weighted Avg Shares
8
13
16
19
29
42
48
58
70
81
83
99
118
123
112
108
53
Sales/Revenue/Turnover
9.31
12.09
9.32
9.23
8.22
8.36
8.56
8.92
3.51
4.63
6.32
7.62
8.58
5.63
3.03
0.1
-1.15
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
1
2
3
4
4
5
5
5
5
10
Depreciation Expense
1
1
1
1
2
2
3
4
2
3
4
5
4
5
3
1
-1
Net Income, GAAP
28.22
29.15
28.61
23.82
21.02
22.18
20.88
19.85
31.75
23
30
19.46
30.96
9.95
0.81
- -
- -
Effective Tax Rate (%)
6.64
7.69
4.73
5.54
5.96
5.87
6.57
7.12
2.24
3.17
5.28
5.17
3.17
4.06
2.94
0.87
-1.03
Profit Margin (%)
1
1
2
2
- -
2
7
6
7
7
8
13
24
15
9
3
2
Working Capital
- -
- -
- -
- -
2
1
1
- -
6
9
13
28
30
18
11
7
1
LT Debt
1
1
3
5
8
11
18
21
20
21
22
25
40
42
41
40
40
Total Equity
43.22
67.3
47.03
35.19
26.63
23.89
20.05
20.02
6.86
9.63
10.42
12.59
10.5
8.85
5.34
- -
- -
Return on Invested Capital (%)
65.89
85.72
65.94
79.93
62.83
52.47
50.4
52.59
14.35
16.32
20.98
17.52
9.87
14.91
12.4
- -
- -
Return on Capital (%)
100.24
129.34
78.97
79.4
83.56
71.44
62.15
59.67
21.57
35.31
51.51
46.9
27.82
32.41
20.26
6.16
-3.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
9
2
LT Borrowings
- -
7
- -
LT Finance Leases
- -
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
8
8
Market Capitalization
38
34
29

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
31
31
Cash, Cash Equivalents & STI
- -
13
11
Accounts Receivable, Net
- -
14
13
Inventories
- -
- -
- -
Total Current Liabilities
- -
28
29
Payables & Accruals
- -
- -
- -
ST Debt
- -
9
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.61%
15.57%
-1.88%
Free Cash Flow
44.89%
-5.62%
-87.08%
Net Income, GAAP
4.86%
-16.57%
-71.55%
Sales/Revenue/Turnover
10.44%
5.97%
-3.42%
Total Cash Common Dividend
10.98%
-0.05%
-30.77%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30
29
24
53
112
2025
30
28
- -
- -
108
2026
26
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
- -
0.02
0.2
0.41
2025
0.05
- -
- -
- -
0.12
2026
-0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.26
2025
- -
- -
- -
- -
0.18
2026
- -
- -
- -
- -
- -
Business
Siili Solutions Oyj is a Finnish information technology company specializing in AI-powered end-to-end digital development, including strategy, design, innovation, data, engineering, platforms, and continuous solutions. The company offers a comprehensive portfolio of software engineering services such as software development, architecture, information system optimization, migrations and integration techniques, electronic services, and maintenance. Its product offerings encompass data and artificial intelligence solutions, e-commerce and portal development, cloud solutions, custom software development, embedded solutions, and intelligent automation. Siili operates primarily in Finland and Germany, with subsidiaries including Siili Solutions GmbH in Germany, Omenia Oy specializing in software automation, and Comia Software Oy providing software development and consultancy services. The company also provides digital experience platforms, supporting both open-source and Microsoft technology stacks, along with self-service portals and eCommerce solutions tailored for B2B markets. Founded in 2005 and headquartered in Helsinki, Siili Solutions has recently undertaken strategic expansion through the acquisition of a 51% majority stake in Integrations Group Oy, a company specializing in integration projects and services. This move supports Siili’s strategic goal to expand in the growing market for data and generative AI. The acquisition, completed in early 2025, allows Integrations Group to operate independently under its own brand. In 2025, Siili also renewed its operational model and organizational structure to enhance business efficiency. Additionally, the company has adjusted its financial guidance for 2025, anticipating group revenue between EUR 108 million and EUR 130 million and adjusted EBITA between EUR 3.9 million and EUR 4.5 million, reflecting some client investment delays and rectification of accounting matters. Siili continues to focus on delivering integrated digital solutions and software services targeted at enterprises across its operating regions to support digital transformation initiatives.