Skako A/S

Skako A/S

SKAKO.CO
Skako A/SDK flagNASDAQ Copenhagen
8.20
DKK
-0.32
- -
25.67MMarket Cap
Skako A/S
SKAKO.CO
(NASDAQ Copenhagen)

Recent

price

8.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
18.72
19.93
19.56
137.31
114.81
103.63
99.89
113.62
110.02
114.85
108.93
117.94
77.03
80.47
- -
- -
76.71
Revenue per Share
-3.44
-1.88
0.43
-3.38
-2.43
4.3
5.36
-2
4.12
4.62
3.52
4.28
8.13
26.34
3.52
40.15
3.56
Basic EPS, GAAP
1.7
0.24
0.89
-6.13
-8.8
7.34
3.57
-5.37
1.74
4
-1.23
7.4
6.01
0.32
-12
-1.71
-12.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
3
4
5.04
43.62
2.5
44.11
Dividend per Share
5.67
2.69
2.89
22.32
15.8
27.49
32.94
31.17
35.46
40.26
38.6
39.04
42.35
63.81
25.42
16.19
25.7
Book Value per Share
5.49
3.88
3.97
30.09
22.48
27.02
31.28
28.45
32.61
26.54
27.91
29.2
34.29
61.05
19.64
65.54
19.86
Tangible Book Value per Share
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
43
45
47
345
354
319
308
350
339
354
336
364
238
248
- -
- -
237
Sales/Revenue/Turnover
-4.65
5.16
3.33
-0.18
2.19
5.08
5.33
3.36
4.44
5.08
4.52
5.59
8.28
9.91
- -
- -
8.92
Operating Margin (%)
- -
1
1
6
5
6
4
5
2
5
7
7
10
5
-6
-7
- -
Depreciation Expense
-8
-4
1
-8
-7
13
17
-6
13
14
11
13
25
81
11
126
11
Net Income, GAAP
- -
23.7
30.55
- -
- -
- -
- -
- -
2.01
7.58
10.16
14.45
19.96
28.75
25.25
- -
25.25
Effective Tax Rate (%)
-18.36
-9.45
2.19
-2.46
-2.11
4.15
5.37
-1.76
3.74
4.02
3.23
3.63
10.56
32.74
- -
- -
4.64
Profit Margin (%)
6
4
2
25
20
38
47
60
72
71
81
77
84
175
40
205
40
Working Capital
- -
5
3
16
14
13
10
- -
- -
27
29
17
15
10
12
- -
12
LT Debt
13
9
10
78
71
85
102
96
109
124
127
132
146
215
87
205
87
Total Equity
- -
11.02
5.88
- -
- -
- -
- -
- -
11.81
10.84
7.13
8.76
7.68
7.72
8.12
- -
8.12
Return on Invested Capital (%)
- -
-28.79
7.58
- -
- -
- -
- -
- -
11.27
9.89
6.32
7.57
13.57
40.16
7.11
- -
7.11
Return on Capital (%)
-9.37
-44.63
15.91
-26.91
-14.27
19.86
17.76
-6.23
12.36
12.2
8.93
11.02
19.98
49.63
7.97
193.04
7.97
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
39
38
50
LT Borrowings
4
5
2
LT Finance Leases
7
10
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
210
256
251

Working Capital

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
179
173
169
Cash, Cash Equivalents & STI
22
20
25
Accounts Receivable, Net
61
54
66
Inventories
32
33
30
Total Current Liabilities
137
130
129
Payables & Accruals
- -
- -
- -
ST Debt
39
38
50
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.17%
27.44%
135.03%
Free Cash Flow
-520.06%
-953.06%
-85.73%
Net Income, GAAP
86.06%
258.14%
1,041.59%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
158.79%
-94.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
62
62
58
-124
248
2024
59
64
54
61
- -
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.39
1.51
1.36
- -
26.34
2024
0.83
1.11
0.6
- -
3.52
2025
- -
- -
- -
- -
40.15

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
6.12
- -
- -
5.04
2024
39.54
5.02
- -
- -
43.62
2025
- -
- -
- -
- -
2.5
Business
Skako A/S Skako A/S engages in the development, design, manufacturing, and sale of industrial equipment, primarily through its SKAKO Vibration segment offering vibratory feeders, conveyors, grizzlies, screens, densimetric tables, lift-tippers, washing drums, and related accessories including weighing, control, and monitoring systems; its SKAKO Concrete segment provides machinery and complete plants for concrete production such as mixers, batching systems, silos, control plants, and automation solutions. The company serves industries including mining, quarrying, steel, fasteners, automotive, and recycling, with operations spanning Europe, North America, Africa, and other international markets; it maintains production facilities in Faaborg and Strasbourg, offices in San Sebastian, and subsidiaries in Denmark, Germany, France, the United States, and the United Kingdom. Founded in 1960 and headquartered in Faaborg, Denmark, Skako A/S sold its Concrete division to Zefyr Invest IV A/S in late 2023 and its remaining Vibration business to FCDE Independent Fund II for EUR 37.5 million in October 2025, completing the divestiture of all operating activities.