1. Indonesia Stocks

  2. •

    Technology

  3. •

    Technology Distributors
PT Gaya Abadi Sempurna Tbk

PT Gaya Abadi Sempurna Tbk

SLIS.JK
PT Gaya Abadi Sempurna TbkID flagIndonesia Stock Exchange
67.00
IDR
-5.00
- -
165.04BMarket Cap
PT Gaya Abadi Sempurna Tbk
SLIS.JK
(Indonesia Stock Exchange)

Recent

price

67.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
116.01
176.27
146.9
415.39
205.29
223.52
243.58
208.82
232.33
89.68
90.59
Revenue per Share
7.29
9.69
10.35
26.6
13.19
12.55
21.08
9.8
2.18
-10.54
-12.95
Basic EPS, GAAP
-12.19
-9.75
-3.72
-2.39
-0.74
-0.37
-1.59
-0.6
-0.66
-0.14
-0.45
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.75
- -
- -
- -
- -
- -
- -
Dividend per Share
9.69
19.38
29.73
119.09
68.32
80.87
102.05
114.71
117.34
105.69
104.23
Book Value per Share
5.67
15.66
26.23
139.32
89.07
102.02
122.9
159.78
162.43
150.25
148.98
Tangible Book Value per Share
2,006
2,006
2,006
1,107
2,006
2,006
2,000
2,166
2,158
2,178
2,166
Basic Weighted Avg Shares
232,700
353,584
294,680
459,996
411,798
448,364
487,152
452,367
501,287
195,368
196,252
Sales/Revenue/Turnover
9.12
10.26
14.22
12.61
11.86
10.63
13.49
7.9
1.57
-7.74
-10.33
Operating Margin (%)
149
275
528
667
759
806
867
1,111
967
682
654
Depreciation Expense
14,630
19,440
20,758
29,452
26,465
25,183
42,163
21,228
4,704
-22,961
-28,047
Net Income, GAAP
44.71
26.84
27.12
27.08
18.97
22.67
22.18
23.41
27.1
- -
6.82
Effective Tax Rate (%)
6.29
5.5
7.04
6.4
6.43
5.62
8.66
4.69
0.94
-11.75
-14.29
Profit Margin (%)
-43,741
-13,627
71,496
139,507
148,437
197,314
263,772
373,039
346,862
301,350
253,375
Working Capital
25,031
36,104
51,276
37,781
28,514
39,926
22,660
54,438
23,244
12,050
11,868
LT Debt
11,380
31,423
52,622
154,281
178,660
204,648
245,801
346,129
350,470
327,307
322,740
Total Equity
- -
21.41
18.77
18.07
12.89
10.99
14.72
7.1
1.44
- -
- -
Return on Invested Capital (%)
- -
20.01
17.91
18.66
13.91
12.28
16.66
8.89
2.79
- -
-1.78
Return on Capital (%)
- -
66.69
42.15
30.76
19.68
16.83
23.02
9.38
1.88
-9.5
-11.69
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
6,366
11,870
16,685
LT Borrowings
20,317
12,050
11,868
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,463
2,463
2,463
Market Capitalization
238,921
244,172
186,301

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
355,250
339,497
306,247
Cash, Cash Equivalents & STI
1,595
805
3,027
Accounts Receivable, Net
117,787
110,757
111,612
Inventories
185,891
173,056
175,837
Total Current Liabilities
26,496
38,147
52,872
Payables & Accruals
- -
- -
- -
ST Debt
6,366
11,870
16,685
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.02%
-6.61%
Free Cash Flow
- -
29.16%
-79.1%
Net Income, GAAP
- -
-130.61%
-588.14%
Sales/Revenue/Turnover
- -
-7.97%
-61.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
129,925
132,455
141,136
97,771
501,287
2025
47,527
36,550
45,554
65,737
195,368
2026
48,411
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.73
- -
- -
- -
2.18
2025
0.25
- -
- -
- -
-10.54
2026
-2.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Taitron Components Incorporated (TAIT)
Hold-Key Electric Wire & Cable Co., Ltd. (1618.TW)
SiS International Holdings Limited (0529.HK)
Kojima Co.,Ltd. (7513.T)
Equipements Audiovisuels et Systemes S.A. (MLEAV.PA)
GMI Technology Inc. (3312.TW)
Business
PT Gaya Abadi Sempurna Tbk PT Gaya Abadi Sempurna Tbk engages in the trading and manufacturing of electronic components and electric bicycles, primarily operating in Indonesia and Singapore. The company offers core products including e-mopeds, e-bikes, e-motors, personal mobility devices, special purpose vehicles, and Sepeda Angin folding bikes under the SELIS and JUARA brand names; fans such as Cool 2U Champion; LED lamps and tubes including LED Champion; accessories and spare parts for electric vehicles; and raw materials for electronic goods. It conducts import and trading activities through two main segments, Electronic Component Sales and Electric Bicycles Supply and Sales, while also providing industry, trade, and workshop services; the firm develops supporting infrastructure like battery exchange stations in Jakarta and Tangerang and maintains a 3-hectare factory in Cikupa, Tangerang, with annual production capacity of 60,000 units. Founded in 1996 and headquartered in Tangerang, Banten, Indonesia, at Jl. Raya Serang Km 14.2 No. 8 Pasir Gadung, Cikupa, the company serves consumer cyclicals markets focused on specialty retail, automobiles, auto parts, and technology distribution, targeting individual and commercial customers in electric vehicle and household appliance sectors. PT Gaya Abadi Sempurna Tbk operates as a subsidiary of PT Selis Investama Indonesia and owns PT Juara Bike as its subsidiary; it listed on the Indonesia Stock Exchange in October 2019. In recent developments, the company's shares faced temporary suspension from trading starting September 3, 2025, amid unusual market activity noted in August 2025; earlier, it pursued rights issues including one targeting Rp336 billion to boost electric motor sales and another for Rp147 million to fund expansions like employee payments and battery development with partners such as Sentramitra for extended-range solutions. The firm continues to emphasize electric vehicle growth, with collaborations like PT VKTR Teknologi Mobilitas and government subsidies enabling first purchases of SELIS E-Max models.