1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Sportking India Limited

Sportking India Limited

SPORTKING.BO
Sportking India LimitedIN flagBombay Stock Exchange
182.80
INR
-8.05
- -
23.23BMarket Cap
Sportking India Limited
SPORTKING.BO
(Bombay Stock Exchange)

Recent

price

182.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
79.11
72.68
69.8
72.7
80.84
94.26
96.71
158.13
162.36
181.95
198.11
195.75
195.95
Revenue per Share
0.56
0.8
1.53
1.35
1.69
0.87
6.32
30.8
9.93
5.5
8.85
9.39
9.48
Basic EPS, GAAP
15.12
1.01
7.33
7.04
-0.71
0.29
7.38
1.24
11.75
-26.75
27.06
20.24
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.52
1.01
- -
Dividend per Share
0.84
7.44
8.93
10.25
11.9
12.74
19.88
51.57
61.46
64.54
72.62
1.01
1.01
Book Value per Share
10.71
11.12
12.68
14.08
16.81
17.68
26.67
57.76
67.7
70.85
78.93
87.51
87.6
Tangible Book Value per Share
142
142
142
142
142
142
134
133
133
127
127
128
127
Basic Weighted Avg Shares
11,269
10,351
9,942
10,356
11,515
13,427
12,937
21,011
21,574
23,170
25,242
24,959
24,959
Sales/Revenue/Turnover
5.71
6.52
6.12
4.35
6.68
5.83
12.45
26.54
10.84
6.08
7.02
7.67
7.71
Operating Margin (%)
700
591
577
563
537
633
517
439
482
859
896
945
945
Depreciation Expense
80
114
217
192
240
124
845
4,092
1,320
703
1,131
1,197
1,208
Net Income, GAAP
- -
44.3
37.25
33.66
36.48
32.41
28.36
25.24
30.35
26.65
26.38
25.61
25.45
Effective Tax Rate (%)
0.71
1.1
2.19
1.85
2.09
0.92
6.53
19.48
6.12
3.04
4.48
4.8
4.84
Profit Margin (%)
296
299
466
371
-1,030
516
1,412
4,367
4,868
5,303
6,101
6,544
6,544
Working Capital
3,061
2,615
2,016
1,601
1,473
2,503
1,829
1,417
3,432
3,949
3,533
3,041
3,041
LT Debt
1,539
1,602
1,819
2,013
2,401
2,521
3,569
7,675
8,997
9,024
10,058
11,159
11,159
Total Equity
- -
4.92
4.69
4.03
6.77
6.74
13.39
36.92
11.84
6.5
7.66
8.88
8.95
Return on Invested Capital (%)
- -
4.89
5.22
5.06
6.55
5.92
13.4
42.52
11.54
7.1
9.36
15.36
15.48
Return on Capital (%)
- -
19.31
18.64
14.02
15.22
7.04
37.78
86.05
17.58
8.55
12.91
25.52
25.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,835
- -
1,676
LT Borrowings
3,280
- -
2,952
LT Finance Leases
6
- -
89
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
- -
127
Market Capitalization
12,515
11,082
14,317

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
10,341
- -
9,458
Cash, Cash Equivalents & STI
145
- -
734
Accounts Receivable, Net
4,828
- -
3,962
Inventories
4,282
- -
3,913
Total Current Liabilities
3,795
- -
2,914
Payables & Accruals
- -
- -
- -
ST Debt
1,835
- -
1,676
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.51%
31%
10.94%
Free Cash Flow
286.19%
44.1%
-25.15%
Net Income, GAAP
97.64%
67.27%
5.81%
Sales/Revenue/Turnover
10.46%
16.06%
-1.12%
Total Cash Common Dividend
- -
- -
106.98%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,389
6,283
5,987
5,510
23,170
2025
6,340
6,516
6,097
6,288
25,242
2026
5,858
6,274
6,459
6,368
24,959

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.42
1.22
1.09
- -
5.5
2025
2.5
2.35
1.45
2.75
8.85
2026
2.77
2.22
1.94
2.55
9.39

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.52
2026
- -
- -
- -
- -
1.01
Similar Companies
Flexituff Ventures International Limited (FLEXITUFF.BO)
K.P.R. Mill Limited (KPRMILL.NS)
Charle Co.,Ltd. (9885.T)
Shenzhou International Group Holdings Limited (2313.HK)
Ashima Limited (ASHIMASYN.BO)
Wool Industry Tria Alfa S.A. (AAAK.AT)
Business
Sportking India Limited manufactures and sells a broad range of textile yarns, fabrics, and garments in India and internationally. The company produces 100% cotton yarns including compact, Eli-twist, and slub varieties for knitting and weaving; polyester/cotton blended yarns such as combed and melange types; dyed yarns encompassing 100% cotton and PC blended variants; acrylic and acrylic/polyester blended yarns in high bulk and non-bulk forms; and fancy yarns like jaspe, slub, injection slub, and snow yarns; as well as knitted fabrics, T-shirts, shirts, sweatshirts, sweaters, jackets, jeans, trousers, track pants, tracksuits, Bermuda shorts, nightwear for men and boys, and tops, tunics, kurtis, leggings, lingerie for women and girls. It operates seven state-of-the-art manufacturing facilities across Punjab and Himachal Pradesh, over 100 retail garment stores throughout India, and an online retail platform, with exports to more than 30 countries including Bangladesh, Europe, China, USA, and Brazil generating roughly half of revenues. Founded in 1977 and headquartered in Ludhiana, Punjab, Sportking pursues vertical integration across the textile value chain targeting domestic and global apparel markets. Recent developments include in-principle approval for mergers with a garment manufacturing entity (annual revenue around INR 120-130 crore, capacity 10,000-15,000 pieces daily) and a fabric finishing company (revenue around INR 70-80 crore) to enhance forward integration, boost value addition, improve margins, and triple capacities with minimal investment; a proposed INR 12.09 crore investment for 26% stake in Evincea Renewable Two Pvt Ltd for a 40.3 MW solar power plant emphasizing sustainable operations; CRISIL rating upgrade to long-term A+/Stable from A/Positive reflecting fiscal 2025 revenue above INR 2,500 crore and operating margin of 10.6%; and a targeted 40% capacity expansion alongside revenue doubling from merged operations within two to three years.