Stendörren Fastigheter AB (publ)

Stendörren Fastigheter AB (publ)

STEF-B.ST
Stendörren Fastigheter AB (publ)SE flagStockholm Stock Exchange
180.20
SEK
-4.60
- -
5.88BMarket Cap
Stendörren Fastigheter AB (publ)
STEF-B.ST
(Stockholm Stock Exchange)

Recent

price

180.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.1
3.3
5.04
- -
7.05
13.78
15.94
16.4
19.21
20.99
22.31
23
25.78
29.65
31.22
32.52
31.8
Revenue per Share
0.29
-0.19
0.87
1.65
9.29
11.96
22.07
14.34
14.99
10.3
9.05
42.59
9.43
-8.65
11.32
5.4
8.62
Basic EPS, GAAP
-0.97
0.1
2.23
-1.07
-10.61
3.44
-1.27
7.78
5.12
5.08
9.69
7.86
13.02
10.8
7.51
11.42
10.43
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.8
1.81
2.11
1.14
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.23
2.71
3.68
4.75
11.22
13.54
33.12
45.55
57.67
67.38
75.99
118.41
127.8
118.61
128.22
120.03
114.36
Book Value per Share
2.33
1.84
2.71
4.36
262.5
57.66
74.38
86.82
99.25
136.24
143.17
183.65
190.9
170.08
186.44
181.83
189.34
Tangible Book Value per Share
1
1
1
1
3
26
28
28
28
28
28
28
28
28
29
32
30
Basic Weighted Avg Shares
3
3
5
- -
22
356
440
453
537
591
631
653
733
843
902
1,042
967
Sales/Revenue/Turnover
9.38
8.82
34.62
- -
45.45
60.39
55.45
58.5
56.8
50.76
61.17
61.56
63.03
69.4
69.73
71.88
71.46
Operating Margin (%)
1
1
1
1
- -
1
1
3
2
2
4
3
3
2
2
- -
- -
Depreciation Expense
- -
- -
1
2
29
309
609
396
419
290
256
1,209
268
-246
327
173
262
Net Income, GAAP
- -
- -
35.71
- -
21.88
16.49
18.26
24.28
14.14
25.26
24.85
20.55
26.7
- -
26.19
42.9
34.42
Effective Tax Rate (%)
9.38
-5.88
17.31
- -
131.82
86.8
138.41
87.42
78.03
49.07
40.57
185.15
36.56
-29.18
36.25
16.6
27.09
Profit Margin (%)
1
2
3
4
-171
-1,196
-725
-1,058
-1,024
-1,266
-789
-710
-754
-997
-213
-273
-120
Working Capital
1
- -
- -
- -
1,188
2,129
2,786
2,721
4,251
3,760
4,306
5,106
5,723
6,085
7,912
8,964
8,154
LT Debt
2
3
4
6
819
1,490
2,054
2,399
2,780
3,840
4,053
5,216
5,429
4,838
5,395
5,833
5,765
Total Equity
3.09
- -
34.03
- -
0.72
5.24
3.93
3.47
3.7
2.65
3.19
3.14
2.95
- -
3.68
2.99
3.46
Return on Invested Capital (%)
-31.58
- -
27.27
- -
4.76
15.74
17.73
10.17
8.95
5.98
4.81
15.59
4.2
- -
5.81
3.11
2.38
Return on Capital (%)
- -
-7.84
27.27
39.08
145.36
160.52
96.36
36.46
29.2
16.53
12.65
43.88
7.66
-7.02
9.24
4.58
7.75
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
153
154
150
LT Borrowings
7,638
7,845
7,880
LT Finance Leases
274
274
274
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
33
Market Capitalization
6,081
5,631
5,959

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
323
463
368
Cash, Cash Equivalents & STI
214
363
275
Accounts Receivable, Net
9
100
93
Inventories
- -
- -
- -
Total Current Liabilities
536
553
488
Payables & Accruals
- -
- -
- -
ST Debt
153
154
150
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.57%
8.3%
8.12%
Free Cash Flow
- -
13.92%
68.66%
Net Income, GAAP
-15.2%
-35.47%
-47.09%
Sales/Revenue/Turnover
11.52%
10.65%
15.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
223
221
220
237
902
2025
247
263
268
- -
1,042
2026
290
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
3.45
1.69
4.1
11.32
2025
3.44
-0.53
0.67
- -
5.4
2026
4.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Stendörren Fastigheter AB (publ) is an expanding real estate firm that specializes in the ownership, development, and management of warehousing, logistics, and light industrial properties, alongside certain office spaces. The company's portfolio is primarily situated in Greater Stockholm and the Mälardalen region, with a growing presence in other Nordic growth markets like Helsinki and Oslo. As of December 31, 2024, the company held 160 properties, encompassing a lettable area of approximately 857,000 square meters, with a market value of SEK 14,311 million. Founded in 1995 and headquartered in Stockholm, Sweden, Stendörren Fastigheter aims for profitable growth through strategic acquisitions, development of its extensive building rights portfolio—which also includes residential opportunities—and by leveraging rental growth in urban areas. The company recently adjusted its financial targets to focus on an annual increase in income from property management per share.