Storskogen Group AB (publ)

Storskogen Group AB (publ)

STOR-B.ST
Storskogen Group AB (publ)SE flagStockholm Stock Exchange
9.02
SEK
-0.10
- -
15.14BMarket Cap
Storskogen Group AB (publ)
STOR-B.ST
(Stockholm Stock Exchange)

Recent

price

9.02

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.16
4.04
5.86
12.3
20.56
21.39
20.26
19.63
19.65
Revenue per Share
0.13
0.16
0.36
0.6
0.86
0.46
-0.03
0.63
0.58
Basic EPS, GAAP
0.1
0.23
0.39
0.66
0.54
1.5
1.37
1.06
1.52
Free Cash Flow per Basic Share
0.06
0.12
0.2
0.38
0.07
0.08
0.09
0.1
0.1
Dividend per Share
0.93
1.9
1.95
2.49
3.56
3.97
3.89
4.29
- -
Book Value per Share
-0.13
0.03
0.07
0.87
-3.57
-2.7
-1.86
-1.43
-1.7
Tangible Book Value per Share
1,525
1,525
1,525
1,423
1,666
1,683
1,687
1,686
1,678
Basic Weighted Avg Shares
3,298
6,163
8,933
17,496
34,250
36,006
34,182
33,097
32,974
Sales/Revenue/Turnover
7.85
6.04
8.15
7.6
6.72
6.41
4.35
7.19
7.42
Operating Margin (%)
100
270
425
810
1,628
1,917
2,731
1,751
1,324
Depreciation Expense
194
250
542
856
1,436
778
-52
1,063
972
Net Income, GAAP
21.96
25
14.86
23.2
24.59
28.54
76.27
24.35
25.65
Effective Tax Rate (%)
5.88
4.06
6.07
4.89
4.19
2.16
-0.15
3.21
2.95
Profit Margin (%)
-366
2,043
3,165
7,781
7,445
5,050
3,825
4,201
4,173
Working Capital
243
2,597
3,629
6,929
14,453
11,302
9,689
10,027
9,685
LT Debt
1,495
3,107
5,262
16,588
19,628
20,437
20,807
20,599
20,455
Total Equity
- -
6.15
7.77
5.9
5.74
4.8
1.06
5.46
5.67
Return on Invested Capital (%)
- -
6.06
8.47
10.34
10.88
6.65
0.01
8.32
11.05
Return on Capital (%)
- -
11.56
18.43
26.25
30.34
12.33
-0.78
15.41
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,914
1,894
1,667
LT Borrowings
8,575
7,941
8,545
LT Finance Leases
1,114
1,163
1,140
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,687
1,687
1,687
Market Capitalization
19,396
21,627
18,950

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
13,383
12,757
13,319
Cash, Cash Equivalents & STI
1,899
1,078
1,150
Accounts Receivable, Net
4,063
4,194
4,272
Inventories
4,258
4,386
4,466
Total Current Liabilities
9,558
9,386
9,146
Payables & Accruals
- -
- -
- -
ST Debt
1,914
1,894
1,667
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
47.7%
-1%
Free Cash Flow
- -
40.75%
-22.73%
Net Income, GAAP
- -
-434.21%
-2,144.23%
Sales/Revenue/Turnover
- -
37.7%
-3.17%
Total Cash Common Dividend
- -
8.09%
11.18%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,358
9,243
7,991
8,591
34,182
2025
7,940
8,452
8,723
- -
33,097
2026
7,851
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
-0.43
0.13
0.19
-0.03
2025
0.12
0.13
0.19
- -
0.63
2026
0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.09
- -
- -
0.09
2025
- -
0.1
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Storskogen Group AB (publ) is a Sweden-based investment group that acquires, owns and develops small and medium-sized businesses across Services, Trade and Industry business areas; its portfolio comprises 114 business units operating in approximately 30 countries with about 11,000 employees and net sales of SEK 33-34 billion. Founded in 2012 and headquartered in Stockholm at Hovslagargatan 3, the company lists on Nasdaq Stockholm under ticker STOR B.ST and focuses on profitable niches serving B2B and B2C markets primarily in the Nordic region, UK, Switzerland, and broader Europe. In Services, it offers installation, engineering services, human resources and competence development, logistics, digital services, contracting services, and infrastructure solutions; in Trade, it provides brands in home and living, health and beauty including professional haircare, niche products, sports, clothing and accessories, alongside distributors and producers; in Industry, it encompasses automation systems, industrial technology, products, and environmental solutions. Recent developments include the acquisition of UK-based Carry Gently Limited in August 2025, a logistics specialist in high-value fragile equipment transport with GBP 3.4 million in 2024 sales, strengthening Services' Business Services vertical and UK footprint; the November 2025 purchase of a majority stake in Finland's Frameda Oy, a SEK 119 million professional haircare distributor partnering with brands like KEVIN.MURPHY, enhancing Trade's Consumer Products vertical and Nordic leadership in health and well-being with SEK 3 billion segment sales in 2024; and the August 2025 acquisition of Swiss LEP AG, a digital healthcare documentation provider, expanding Services' digital offerings.