Stockwik Förvaltning AB (publ)

Stockwik Förvaltning AB (publ)

STWK.ST
Stockwik Förvaltning AB (publ)SE flagStockholm Stock Exchange
17.60
SEK
-0.30
- -
126.91MMarket Cap
Stockwik Förvaltning AB (publ)
STWK.ST
(Stockholm Stock Exchange)

Recent

price

17.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
206.12
151.55
115.58
79.06
43.2
23.12
30.52
25.42
34.82
81.01
93.1
102.15
123.93
129.66
134.83
141.23
139.01
Revenue per Share
-179.3
2.41
-4.24
-16.23
-5.82
-2.54
-6.49
2.09
4.72
6.46
-0.17
-1.92
0.62
-5.89
-2.15
-1.76
-2.2
Basic EPS, GAAP
-41.97
-0.12
7
-10.42
-4.56
-0.05
-1.07
-0.35
-0.38
1.94
6.89
1.08
4.21
6.43
9.49
5.38
4.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1,061.99
-454.02
-498.62
-496.78
-371.92
-326.67
-256.93
-200.41
-153.53
-124.12
-115.27
-94.14
-86.68
-90.63
-92.79
-93.11
-90.25
Book Value per Share
5.15
7.46
8.74
1.95
-13.56
-10.84
-2.32
1.39
0.52
-14.98
-33.42
-20.2
-31.51
-34.57
-35.54
-32.85
-34.09
Tangible Book Value per Share
1
1
1
1
2
2
3
3
4
4
5
6
6
6
6
6
7
Basic Weighted Avg Shares
126
215
150
106
79
48
83
88
127
346
427
584
765
818
851
906
923
Sales/Revenue/Turnover
-91.46
-1.4
-4.17
-20.4
-14.74
-5.6
-2.05
-4.46
0.47
3.24
2.79
4.84
4.45
4.19
4.84
4.74
4.93
Operating Margin (%)
101
9
7
4
5
4
4
4
5
19
27
38
44
52
50
50
50
Depreciation Expense
-109
3
-6
-22
-11
-5
-18
7
17
28
-1
-11
4
-37
-14
-11
-15
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,583.33
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-86.99
1.59
-3.67
-20.52
-13.47
-11
-21.26
8.23
13.56
7.97
-0.19
-1.88
0.5
-4.55
-1.6
-1.25
-1.58
Profit Margin (%)
8
20
13
-5
-21
-15
-1
-7
-9
15
67
168
-295
20
11
54
42
Working Capital
6
15
9
- -
11
15
13
10
26
168
324
406
38
378
389
422
426
LT Debt
41
44
39
30
20
21
18
26
48
93
119
254
261
224
211
217
215
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-72.64
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
308.7
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
48
34
48
LT Borrowings
383
383
387
LT Finance Leases
41
39
39
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
7
7
Market Capitalization
136
129
116

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
241
247
245
Cash, Cash Equivalents & STI
19
69
38
Accounts Receivable, Net
123
99
106
Inventories
63
48
69
Total Current Liabilities
210
193
203
Payables & Accruals
- -
- -
- -
ST Debt
48
34
48
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
33.83%
19.94%
2.84%
Free Cash Flow
264.62%
60.05%
-42.4%
Net Income, GAAP
16.88%
-3.77%
-16.91%
Sales/Revenue/Turnover
40.39%
17.05%
6.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
201
214
183
254
851
2025
200
236
195
275
906
2026
217
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.51
-1.36
-0.06
-0.22
-2.15
2025
-0.14
-2.36
-0.92
1.19
-1.76
2026
-0.26
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Stockwik Förvaltning AB (publ) (STWK.ST) is a Swedish investment company that owns and develops a diversified portfolio of smaller, stable, and profitable quality businesses across industry, services, health, and real estate services segments. The company offers retreaded tires, rims, and accessories for light and heavy vehicles along with tire change, repair, balancing, and storage services in its industry operations; specialized preventive healthcare and wellness consulting services including corporate health and organizational development in health; financial services encompassing accounting, payroll management, reporting, financial statements, and tax advice as well as IT infrastructure, private and public cloud services, and consulting to government agencies, biotechnology, consulting, construction, and IT suppliers in services; and property services such as contracting and construction for state and municipalities, outdoor area management for residential and commercial properties, interior and exterior painting, landscaping, gardening, maintenance including ground and technical management, snow removal, and de-icing, plus sales and installation of suspended ceilings and wall absorbers. Founded in 1987 and headquartered in Solna, Sweden, the company, formerly known as StjärnaFyrkant AB (publ) until its name change in December 2013, operates primarily within Sweden and focuses on long-term ownership to enable organic growth and complementary acquisitions while leveraging niche expertise with the stability of larger-scale operations. In October 2025, Stockwik completed a directed share issue of 900,000 shares at SEK 23.00 each to ENDI Corp, raising SEK 20.7 million before costs and establishing ENDI Corp as a new major shareholder with approximately 22.7% ownership pending final FDI clearance-related block trade completion by December 31, 2025; this transaction strengthens the balance sheet for efficiency improvements and future M&A amid approximately SEK 900 million in annual revenues and SEK 100 million EBITDA across its portfolio.