Sunil Agro Foods Limited

Sunil Agro Foods Limited

SUNILAGR.BO
Sunil Agro Foods LimitedIN flagBombay Stock Exchange
86.00
INR
+3.35
- -
258.25MMarket Cap
Sunil Agro Foods Limited
SUNILAGR.BO
(Bombay Stock Exchange)

Recent

price

86.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
231
249.44
253.33
355.79
452.03
347.72
366.63
441.91
473.31
449.36
463.78
515.08
586.68
697.25
759.09
762.25
717.87
Revenue per Share
1.7
1.49
2.44
3.61
3.57
2.81
0.73
2.78
2.21
1.57
1.54
2.55
3.48
2.97
2.92
-3.64
0.77
Basic EPS, GAAP
- -
- -
- -
0.05
-1.02
5.38
2.42
-11.21
-4.05
-12.5
22.55
-0.83
-28.73
5.37
8.53
30.98
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.55
0.57
- -
- -
- -
0.6
0.6
- -
- -
0.5
- -
- -
- -
Dividend per Share
10.01
10
9.99
27.13
29.5
30.6
31.32
33.51
34.92
35.84
36.61
40.17
43.65
46.12
49.03
45.39
- -
Book Value per Share
26.86
28.35
30.77
34.4
36.77
37.87
38.59
40.05
42.19
43.11
43.88
46.75
50.55
53.31
56.6
52.95
- -
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
693
749
761
1,068
1,359
1,044
1,101
1,327
1,421
1,349
1,393
1,547
1,762
2,094
2,279
2,289
2,104
Sales/Revenue/Turnover
2.28
2.23
3.19
2.31
2.19
1.49
0.66
1.99
1.95
1.28
1.68
2.39
2.19
1.88
1.91
0.55
1.77
Operating Margin (%)
4
5
6
7
8
10
12
13
11
16
15
17
17
17
17
17
16
Depreciation Expense
5
4
7
11
11
8
2
8
7
5
5
8
10
9
9
-11
2
Net Income, GAAP
3.34
25.32
28.85
35.33
28.55
16.12
25.88
28.46
26.5
44.02
41.19
23.06
26.52
17.39
23.82
- -
15.22
Effective Tax Rate (%)
0.74
0.6
0.96
1.01
0.79
0.81
0.2
0.63
0.47
0.35
0.33
0.49
0.59
0.43
0.38
-0.48
0.11
Profit Margin (%)
121
118
4
5
12
-1
2
5
10
-5
69
73
98
29
19
10
- -
Working Capital
100
96
6
4
12
10
32
35
40
32
111
106
121
43
23
13
- -
LT Debt
81
85
92
103
111
114
116
120
127
129
132
140
152
160
170
159
- -
Total Equity
16.95
6.92
8.92
7.36
9.03
5.34
2
5.91
5.78
2.55
3.61
7.52
6.28
6.21
6.06
- -
- -
Return on Invested Capital (%)
23.57
9.77
12.82
11.33
9.96
9.6
5.35
8.42
8
4.85
5.62
7.25
6.75
6.86
6.62
- -
10.42
Return on Capital (%)
33.96
14.9
24.42
19.43
12.61
9.36
2.34
8.59
6.46
4.45
4.24
6.63
8.31
6.61
6.13
-7.72
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
436
- -
LT Borrowings
- -
8
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
3
- -
Market Capitalization
268
278
261

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
839
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
205
- -
Inventories
- -
612
- -
Total Current Liabilities
- -
826
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
436
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.49%
3.97%
-6.45%
Free Cash Flow
272.24%
695.09%
263.07%
Net Income, GAAP
1.88%
-27.79%
-224.95%
Sales/Revenue/Turnover
8.43%
10.62%
0.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
515
557
612
597
2,279
2025
490
591
606
603
2,289
2026
506
504
492
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.61
1.04
0.72
- -
2.92
2025
-0.87
-1.95
-0.98
- -
-3.64
2026
0.11
0.4
0.09
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sunil Agro Foods Limited is actively involved in the milling, processing, and distribution of a diverse range of wheat-based items. The company's product portfolio encompasses maida, sooji, and various forms of atta, including whole wheat and resultant atta, alongside bran and bespoke specialty products tailored to client specifications. These offerings cater to a wide customer base, including major food manufacturers, the hospitality sector, and general households across South India, with some products also contributing to the cattle and poultry feed industry. Founded on January 20, 1988, the firm maintains its primary administrative office in Bengaluru, India. In a recent development, Ms. Priya Sharma was appointed as the Company Secretary and Compliance Officer, effective November 8, 2025.