1. Singapore Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Sembcorp Industries Ltd

Sembcorp Industries Ltd

U96.SI
Sembcorp Industries LtdSG flagStock Exchange of Singapore
6.29
SGD
+0.01
- -
11.18BMarket Cap
Sembcorp Industries Ltd
U96.SI
(Stock Exchange of Singapore)

Recent

price

6.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.91
5.07
5.7
6.05
6.1
5.35
4.43
5.05
6.54
3.77
3.05
3.59
4.39
3.95
3.6
3.26
5.38
Revenue per Share
0.44
0.45
0.42
0.46
0.45
0.31
0.22
0.21
0.19
0.14
-0.56
0.16
0.48
0.53
0.57
0.55
0.14
Basic EPS, GAAP
0.6
-0.06
-0.29
0.17
-0.74
-1.2
0.02
-0.05
-0.22
0.02
0.09
0.52
0.58
0.36
-0.11
0.12
0.02
Free Cash Flow per Basic Share
0.15
0.17
0.17
0.15
0.23
0.17
0.12
0.09
0.18
0.06
0.49
0.06
0.07
0.13
0.14
0.26
0.06
Dividend per Share
2.05
2.33
2.58
2.87
3.11
3.24
3.23
3.37
3.49
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
Book Value per Share
2.64
2.75
2.98
3.48
3.83
4.26
4.05
4.25
4.01
4.06
1.75
1.98
1.97
2.25
2.68
2.76
4.06
Tangible Book Value per Share
1,784
1,786
1,786
1,786
1,785
1,784
1,785
1,787
1,786
1,786
1,785
1,784
1,782
1,783
1,782
1,778
1,787
Basic Weighted Avg Shares
8,764
9,047
10,189
10,798
10,895
9,545
7,907
9,026
11,689
6,735
5,447
6,408
7,825
7,042
6,417
5,799
9,619
Sales/Revenue/Turnover
13.46
11.78
10.4
8.78
9.75
2.17
10.26
9.86
5.3
12.1
10.45
6.96
9.38
16.29
16.14
14.88
6.93
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
571
- -
- -
- -
- -
- -
- -
446
- -
681
Depreciation Expense
793
809
753
820
801
549
395
383
347
247
-997
279
848
942
1,016
984
247
Net Income, GAAP
14.22
9.82
10.54
9.65
13.01
- -
18.66
19.31
20.95
25.67
15.17
44.89
15.95
14.8
16.44
13.27
26.19
Effective Tax Rate (%)
9.05
8.95
7.39
7.6
7.35
5.75
4.99
4.24
2.97
3.67
-18.3
4.35
10.84
13.38
15.83
16.97
2.57
Profit Margin (%)
1,900
1,520
1,029
788
773
1,662
1,487
2,159
748
83
877
1,028
1,687
-770
451
135
83
Working Capital
1,553
1,856
2,205
1,485
3,649
5,032
7,096
8,275
8,870
8,627
7,350
6,881
6,244
6,265
8,702
8,587
8,627
LT Debt
5,020
5,241
5,644
6,530
7,232
8,043
7,861
8,174
7,938
7,879
3,476
3,918
4,216
4,955
5,751
5,866
7,879
Total Equity
16.24
13.24
12.04
10.16
8.85
- -
4.08
4.05
2.64
3.17
3.12
2.11
5.24
7.96
6.16
4.82
2.58
Return on Invested Capital (%)
8.18
7.65
7.54
7.91
5.71
- -
4.4
3.97
4.17
3.98
-4.45
4.83
12.95
15.1
13.83
12.29
4.44
Return on Capital (%)
23.41
20.7
17.19
16.86
15.01
9.7
6.84
6.49
5.66
7.26
-176.15
49.29
149.82
166.43
179.51
173.85
7.26
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
4,146
3,103
2,677
LT Borrowings
6,717
7,672
8,157
LT Finance Leases
470
476
470
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,787
1,787
1,786
Market Capitalization
1,912
1,859
2,055

Working Capital

FRC

•

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
6,755
6,657
6,094
Cash, Cash Equivalents & STI
2,301
1,914
1,861
Accounts Receivable, Net
2,274
2,233
1,188
Inventories
547
511
386
Total Current Liabilities
8,219
7,238
6,011
Payables & Accruals
- -
- -
- -
ST Debt
4,146
3,103
2,677
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.19%
11.18%
2%
Free Cash Flow
11.82%
25.06%
-206.12%
Net Income, GAAP
-48.12%
18.35%
-3.15%
Sales/Revenue/Turnover
-2.38%
2.25%
-9.63%
Total Cash Common Dividend
79.18%
21.38%
84.8%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
7,042
2024
- -
- -
- -
- -
6,417
2025
- -
- -
- -
- -
5,799

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.53
2024
- -
- -
- -
- -
0.57
2025
- -
- -
- -
- -
0.55

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.13
2024
- -
- -
- -
- -
0.14
2025
- -
- -
- -
- -
0.26
Similar Companies
Thoresen Thai Agencies Public Company Limited (TTA.BK)
Nissin Shoji Co.,Ltd. (7490.T)
Tianjin Teda Co., Ltd. (000652.SZ)
B. Gaon Holdings Ltd. (GAON.TA)
Hanwha Corporation (000880.KS)
CCT Fortis Holdings Limited (0138.HK)
Business
Sembcorp Industries Ltd is a Singapore-based energy and urban solutions company founded in 1998 that operates primarily in Asia with an energy portfolio of 25.4 gigawatts, including 16.0 gigawatts from renewable sources across ten countries. Its core products and services include renewable energy generation through solar, wind, and hybrid systems; conventional power generation; industrial utilities; and urban development solutions encompassing large-scale sustainable projects spanning over 14,000 hectares. Sembcorp also provides integrated waste management, water management, and environmentally friendly urban infrastructure solutions. The company targets utilities customers, industrial clients, and urban development sectors, primarily in Singapore and the broader Asia-Pacific region. Recent major developments involve strategic expansions and partnerships to advance its energy transition agenda. In 2024, Sembcorp successfully launched the Nusantara Sembcorp Solar Energi Power Plant, a 50MW solar farm combined with a 14MWh battery energy storage system, and secured over 2 gigawatts of hybrid renewable energy contracts in India, including its first energy storage project in the country. It completed the acquisition of an additional 28.6% stake in Lion Power (2008) Pte. Ltd., increasing its stake in Senoko Energy to 50%, valued at SGD 72 million, enhancing its foothold in Singapore's energy market. Furthermore, the company entered strategic collaborations with Bloom Energy to deploy low-carbon solid oxide fuel cell technology and with Japanese partners for green hydrogen, battery storage, and net-zero industrial park developments. It also formalized a long-term renewable energy supply agreement with Equinix, increasing contracted capacity to 133.5MWp for data center power in Singapore. In late 2024, Sembcorp agreed to divest its environmental services subsidiary to SBT Investment 2 Pte. Ltd. for approximately SGD 410 million, consistent with a strategic focus on core urban and energy businesses. The company plans to invest about SGD 700 million in its Integrated Urban Solutions segment through 2028 to pioneer low-carbon industrial parks and urban developments. Sembcorp Industries is controlled about 50% by Singapore’s Temasek Holdings and remains headquartered in Singapore, serving a diverse customer base with a comprehensive suite of sustainable energy and urban solutions to support global energy transition and urbanization trends.