1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Under Armour, Inc.

Under Armour, Inc.

U9R.DE
Under Armour, Inc.DE flagDeutsche Börse
6.98
EUR
+0.16
- -
3.12BMarket Cap
Under Armour, Inc.
U9R.DE
(Deutsche Börse)

Recent

price

6.98

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2.15
2.62
3.57
3.27
5.53
7.23
9.2
11.08
11.32
11.65
11.68
9.85
12.21
- -
- -
- -
- -
Revenue per Share
0.12
0.17
0.23
0.23
0.39
0.49
0.54
0.59
-0.11
-0.1
0.2
-1.21
0.77
- -
- -
- -
- -
Basic EPS, GAAP
0.25
0.05
-0.1
0.27
0.08
0.18
-0.66
-0.05
-0.1
1.03
0.81
0.27
1.28
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.51
0.66
0.89
0.88
1.55
2.01
2.5
2.89
2.69
2.56
2.72
1.48
2.21
- -
- -
- -
- -
Book Value per Share
0.99
1.21
1.53
1.45
2.15
2.82
2.34
3.22
3.21
3.2
3.47
2.56
3.4
- -
- -
- -
- -
Tangible Book Value per Share
399
406
413
561
421
426
431
436
441
446
451
454
466
- -
- -
- -
- -
Basic Weighted Avg Shares
856
1,064
1,473
1,835
2,332
3,084
3,963
4,833
4,989
5,193
5,267
4,475
5,683
- -
5,903
5,702
5,569
Sales/Revenue/Turnover
9.96
10.56
11.05
11.37
11.37
11.48
10.31
8.64
3.04
3.04
4.5
-0.26
9.27
- -
4.47
4.03
-1.18
Operating Margin (%)
28
31
36
43
51
72
101
145
174
182
186
165
141
- -
135
143
139
Depreciation Expense
47
68
97
129
162
208
233
257
-48
-46
92
-549
360
- -
374
232
-82
Net Income, GAAP
43.23
37.13
38.21
36.7
37.8
39.21
39.85
33.82
- -
- -
33.37
- -
8.21
- -
- -
11.45
25.43
Effective Tax Rate (%)
5.46
6.44
6.58
7.02
6.96
6.75
5.87
5.32
-0.97
-0.89
1.75
-12.27
6.34
- -
6.34
4.07
-1.47
Profit Margin (%)
328
407
506
651
702
1,128
1,020
1,279
1,277
1,278
1,280
1,810
1,886
1,534
1,589
1,698
1,250
Working Capital
11
9
71
53
48
255
624
790
765
704
1,173
1,843
1,366
1,341
1,380
1,223
1,208
LT Debt
400
497
636
817
1,053
1,350
1,668
2,031
2,019
2,017
2,150
1,676
2,089
1,729
1,966
2,153
1,817
Total Equity
12.15
15.14
16.45
16.66
15.86
15.18
12.41
10.7
- -
- -
5.12
- -
13.35
- -
- -
5.77
- -
Return on Invested Capital (%)
22.69
27.5
27.21
26.44
24.11
21.69
16.74
14.37
- -
- -
4.84
- -
13.82
- -
- -
9.45
34.14
Return on Capital (%)
26.12
29
30.47
29.97
28.3
27.54
24.06
22
-3.95
-3.98
7.79
-57.77
42.31
- -
46.24
23.85
-10.05
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'25
ST Debt
224
220
135
LT Borrowings
595
595
595
LT Finance Leases
654
628
612
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
435
436
432
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'25
Total Current Assets
3,123
2,864
2,968
Cash, Cash Equivalents & STI
1,040
859
885
Accounts Receivable, Net
692
757
685
Inventories
1,104
958
1,120
Total Current Liabilities
1,466
1,165
1,718
Payables & Accruals
1,022
772
1,396
ST Debt
224
220
135
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.98%
1.72%
9.52%
Free Cash Flow
- -
- -
-202.87%
Net Income, GAAP
- -
- -
-38.03%
Sales/Revenue/Turnover
- -
- -
-3.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,349
1,574
1,582
1,399
5,903
2024
1,317
1,567
1,486
1,332
5,702
2025
1,184
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.02
0.19
0.27
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Matsuoka Corporation (3611.T)
Aquafil S.p.A. (ECNLF)
Rupa & Company Limited (RUPA.NS)
Donear Industries Limited (DONEAR.BO)
Ashima Limited (ASHIMASYN.NS)
Raymond Lifestyle Limited (RAYMONDLSL.BO)
Business
Under Armour, Inc. Under Armour, Inc. develops, markets, and distributes branded performance apparel, footwear, and accessories worldwide for men, women, and youth athletes. The company offers moisture-wicking compression shirts and prototypes such as HeatGear, ColdGear, AllseasonGear, TurfGear, and StreetGear; athletic shoes including running, training, basketball, cleated sports, and innovative lines like Velociti Elite, Infinite Elite, and UA Shadow; apparel encompassing t-shirts, jackets, hoodies, pants, leggings, shorts, athletic bras, and uniforms for American football, basketball, soccer, baseball, and other sports; plus accessories like bags, gloves, caps, protective gear, and performance hats such as UA StealthForm. Under Armour operates through segments including North America, EMEA, Asia-Pacific, Latin America, and Connected Fitness with digital subscriptions via MapMyFitness, MyFitnessPal, and Endomondo apps; targets athletes across training, competition, and recovery with products sold in over 140 countries through more than 445 owned brand and factory houses and 160 retail outlets; founded in 1996 by Kevin Plank and headquartered in Baltimore, Maryland. Recent developments include the expansion of its fiscal 2025 restructuring plan with up to $255 million in charges, including $95 million additional costs and plans to separate the Curry Brand basketball business generating $100-120 million in fiscal 2026 revenue; long-term partnerships such as becoming the NFL's official footwear and glove partner, official uniform provider for Unrivaled women's basketball league and Georgia Tech athletics starting July 2026, and expanded wholesale alliance with BSN Sports for team sports uniforms from January 2026; product launches like Velociti Elite 3 running platform, UA HALO womenswear, and GLDN CHLD football cleats; and athlete endorsements with Stephen Curry, Anthony Joshua, Justin Jefferson, and emerging talents across football, basketball, and golf.