1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Under Armour, Inc.

Under Armour, Inc.

U9RA.DE
Under Armour, Inc.DE flagDeutsche Börse
6.42
EUR
+0.09
- -
2.77BMarket Cap
Under Armour, Inc.
U9RA.DE
(Deutsche Börse)

Recent

price

6.42

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3.57
3.27
5.53
7.23
9.2
11.08
11.32
11.65
11.68
9.85
12.21
- -
13.08
12.95
11.95
11.64
11.66
Revenue per Share
0.23
0.23
0.39
0.49
0.54
0.59
-0.11
-0.1
0.2
-1.21
0.77
- -
0.83
0.53
-0.47
-1.16
-1.16
Basic EPS, GAAP
-0.1
0.27
0.08
0.18
-0.66
-0.05
-0.1
1.03
0.81
0.27
1.28
- -
-0.44
0.46
-0.53
-0.38
-0.38
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.89
0.88
1.55
2.01
2.5
2.89
2.69
2.56
2.72
1.48
2.21
- -
1.99
2.38
1.73
0.51
0.51
Book Value per Share
1.53
1.45
2.15
2.82
2.34
3.22
3.21
3.2
3.47
2.56
3.4
- -
3.27
3.79
3.23
2.15
2.15
Tangible Book Value per Share
413
561
421
426
431
436
441
446
451
454
466
- -
451
440
432
427
426
Basic Weighted Avg Shares
1,473
1,835
2,332
3,084
3,963
4,833
4,989
5,193
5,267
4,475
5,683
- -
5,903
5,702
5,164
4,966
4,966
Sales/Revenue/Turnover
11.05
11.37
11.37
11.48
10.31
8.64
3.04
3.04
4.5
-0.26
9.27
- -
4.47
4.03
-2.46
-0.71
-0.71
Operating Margin (%)
36
43
51
72
101
145
174
182
186
165
141
- -
135
143
136
110
110
Depreciation Expense
97
129
162
208
233
257
-48
-46
92
-549
360
- -
374
232
-201
-496
-496
Net Income, GAAP
38.21
36.7
37.8
39.21
39.85
33.82
- -
- -
33.37
- -
8.21
- -
- -
11.45
- -
- -
345.91
Effective Tax Rate (%)
6.58
7.02
6.96
6.75
5.87
5.32
-0.97
-0.89
1.75
-12.27
6.34
- -
6.34
4.07
-3.9
-9.98
-9.98
Profit Margin (%)
506
651
702
1,128
1,020
1,279
1,277
1,278
1,280
1,810
1,886
1,534
1,589
1,698
1,220
1,042
1,042
Working Capital
71
53
48
255
624
790
765
704
1,173
1,843
1,366
1,341
1,380
1,223
1,169
1,187
1,187
LT Debt
636
817
1,053
1,350
1,668
2,031
2,019
2,017
2,150
1,676
2,089
1,729
1,966
2,153
1,890
1,414
1,414
Total Equity
16.45
16.66
15.86
15.18
12.41
10.7
- -
- -
5.12
- -
13.35
- -
- -
5.75
- -
- -
- -
Return on Invested Capital (%)
27.21
26.44
24.11
21.69
16.74
14.37
- -
- -
4.84
- -
13.82
- -
- -
9.45
- -
- -
-3.66
Return on Capital (%)
30.47
29.97
28.3
27.54
24.06
22
-3.95
-3.98
7.79
-57.77
42.31
- -
46.24
23.85
-22.43
-102.84
-102.84
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
737
740
753
LT Borrowings
590
390
591
LT Finance Leases
573
558
596
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
424
426
426
Market Capitalization
2,433
2,408
3,756

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,944
2,989
2,719
Cash, Cash Equivalents & STI
396
465
309
Accounts Receivable, Net
688
612
682
Inventories
1,037
1,075
915
Total Current Liabilities
1,737
2,089
1,677
Payables & Accruals
799
1,136
637
ST Debt
737
740
753
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.29%
-6.28%
-25.18%
Free Cash Flow
- -
- -
-28.88%
Net Income, GAAP
- -
- -
146.26%
Sales/Revenue/Turnover
- -
- -
-3.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,317
1,567
1,486
1,332
5,702
2025
1,184
1,399
1,401
1,181
5,164
2026
1,134
1,333
1,328
1,171
4,966

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.24
0.25
- -
0.53
2025
-0.7
0.39
- -
-0.16
-0.47
2026
-0.01
- -
-1.01
-0.1
-1.16

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
OVS S.p.A. (OVS.MI)
Sheetal Diamonds Limited (SHEETAL.BO)
T.T. Limited (TTL.NS)
Thrace Plastics Holding Company S.A. (PLAT.AT)
Duroc AB (publ) (DURC-B.ST)
Bhandari Hosiery Exports Ltd. (BHANDARI.BO)
Business
Under Armour, Inc. designs, develops, markets and distributes branded performance apparel, footwear and accessories for men, women and youth athletes worldwide; its core offerings include moisture-wicking HeatGear and ColdGear apparel lines, compression garments, training and running gear, basketball and football footwear such as the Curry and Magnetico series, golf shoes including the Phantom line, lifestyle sneakers through collaborations like UNLESS, team uniforms, accessories including bags and hats, and performance sportswear collections such as UA Unstoppable, UA Echo and UA Halo; the company operates in over 140 countries through owned Brand and Factory Houses, wholesale channels, direct-to-consumer platforms and partnerships with retailers and sports organizations. Founded in 1996 by Kevin Plank and headquartered in Baltimore, Maryland, Under Armour targets recreational, aspiring and professional athletes across segments including training, running, basketball, football, golf, baseball and lifestyle; it maintains subsidiaries and brand extensions like Curry Brand, while emphasizing innovation in sustainable materials such as NEOLAST fibers and regenerative designs. In recent developments, Under Armour secures a multi-year partnership with the NFL as official footwear and glove provider, expands its wholesale alliance with BSN SPORTS for UA team sports uniforms starting January 2026, acquires UNLESS COLLECTIVE for zero-plastic regenerative fashion and launches collaborative sneakers, parts ways with Stephen Curry to separate the Curry business amid fiscal 2025 restructuring that incurs $147 million in charges as of September 2025, renews university deals including extensions with University of Maryland through 2036 and University of Wisconsin for 10 years, and introduces new products like Velociti Elite running shoes, GLDN CHLD football cleats and FUTR X ELITE basketball footwear.