UNO Minda Limited

UNO Minda Limited

UNOMINDA.NS
UNO Minda LimitedIN flagNational Stock Exchange of India
1,078.60
INR
-4.10
- -
622.84BMarket Cap
UNO Minda Limited
UNOMINDA.NS
(National Stock Exchange of India)

Recent

price

1,078.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
24.51
24.38
27.77
35.34
46.11
52.39
70.27
85.15
111.16
116.74
117.5
146.09
193.68
242.52
292.1
341.22
341.39
Revenue per Share
0.87
0.6
0.59
0.15
1.42
2.32
3.45
5.95
5.42
2.94
3.86
6.32
11.42
15.26
16.42
20.78
20.79
Basic EPS, GAAP
-0.35
-0.57
1.99
0.87
2.83
3.06
1.68
-2.96
-4.86
8.38
0.82
-3.46
-3
-1.22
-10.17
2.57
- -
Free Cash Flow per Basic Share
0.16
0.14
0.12
0.12
0.22
0.26
0.57
0.44
0.67
0.83
0.35
0.66
1
1.83
2.49
2.83
- -
Dividend per Share
1.45
3.76
4.17
4.11
5.17
7.24
10.26
15.07
20.2
21.61
24.96
29.49
40.46
53.71
67.84
2
2.01
Book Value per Share
4.83
5.95
6.48
6.56
7.82
11.51
23.81
27.5
32.67
28.96
36.83
56.59
67.34
81.56
96.46
110.32
110.38
Tangible Book Value per Share
389
478
478
478
478
478
478
521
527
527
535
563
572
574
574
576
576
Basic Weighted Avg Shares
9,542
11,662
13,284
16,905
22,058
25,062
33,613
44,375
58,533
61,530
62,834
82,215
110,844
139,104
167,746
196,576
196,576
Sales/Revenue/Turnover
6.75
3.1
3.61
1.11
3.36
6.01
7.09
7.65
8.65
6.09
5.68
6.09
7.4
7.63
7.5
7.87
7.87
Operating Margin (%)
339
402
463
591
835
926
1,362
1,648
2,344
3,401
3,753
3,918
4,299
5,262
6,149
7,036
7,036
Depreciation Expense
355
287
282
72
680
1,111
1,652
3,102
2,856
1,552
2,066
3,558
6,536
8,754
9,430
11,971
11,971
Net Income, GAAP
25.58
1.27
27.97
58.72
24.6
20
21.93
24.09
29.49
28.17
30.95
26.24
21.44
22.41
21.89
20.56
20.54
Effective Tax Rate (%)
3.72
2.46
2.12
0.42
3.08
4.43
4.91
6.99
4.88
2.52
3.29
4.33
5.9
6.29
5.62
6.09
6.09
Profit Margin (%)
-194
560
240
117
356
205
2,702
1,601
2,560
-2,712
-1,088
6,137
10,026
8,370
10,456
9,969
9,969
Working Capital
552
523
763
1,255
906
2,008
1,773
2,400
6,063
8,784
6,297
4,857
10,885
8,018
13,865
12,286
12,286
LT Debt
1,987
2,976
3,212
3,251
3,866
5,704
11,765
16,027
19,709
21,439
25,630
37,648
44,342
52,649
61,134
69,605
69,605
Total Equity
17.83
9.78
6.98
1.36
8.98
15.05
14
13.24
13.58
8.28
6.89
8.75
12.19
12.81
12.6
13.43
13.43
Return on Invested Capital (%)
30.59
19.96
10.85
3.89
17.21
17.64
17.77
23.11
13.54
7.23
7.65
11.68
18.85
19.91
16.84
25.07
25.07
Return on Capital (%)
59.38
24.15
14.81
3.56
30.55
37.39
39.43
48.62
30.9
14.09
16.71
23.76
32.88
32.44
27.03
59.69
59.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
11,558
- -
15,115
LT Borrowings
15,402
- -
10,693
LT Finance Leases
1,557
- -
1,594
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
577
- -
577
Market Capitalization
746,626
739,825
593,998

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
56,413
- -
59,984
Cash, Cash Equivalents & STI
6,683
- -
5,912
Accounts Receivable, Net
26,583
- -
27,063
Inventories
18,001
- -
21,310
Total Current Liabilities
42,441
- -
50,015
Payables & Accruals
- -
- -
- -
ST Debt
11,558
- -
15,115
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.72%
22.67%
13.86%
Free Cash Flow
-64.16%
-1.58%
-125.33%
Net Income, GAAP
34.05%
44.9%
26.96%
Sales/Revenue/Turnover
23.42%
25.79%
17.19%
Total Cash Common Dividend
41.11%
57.56%
14.01%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,927
36,213
35,229
36,735
139,104
2025
38,175
42,448
41,840
45,283
167,746
2026
44,891
48,140
50,181
53,364
196,576

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.01
3.93
3.38
- -
15.26
2025
3.46
4.27
4.05
4.63
16.42
2026
5.06
5.28
4.8
5.65
20.78

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.83
2025
- -
- -
- -
- -
2.49
2026
- -
- -
- -
- -
2.83
Business
Uno Minda Limited UNO Minda Limited is a leading global manufacturer and supplier of innovative automotive components and systems to original equipment manufacturers across passenger cars, commercial vehicles, two- and three-wheelers, off-road vehicles, tractors, and electric/hybrid vehicles. The company produces over 28 categories of products including automotive switching systems such as handlebar assemblies, combination switches, lever switches, relays, and USB chargers; lighting systems encompassing headlamps, tail lamps, and signal lamps; acoustics systems like horns and speakers; seating systems featuring seat recliners, headrests, armrests, and polyurethane foam components; alloy wheels for passenger vehicles and two-wheelers; sensors, actuators, controllers, and telematics solutions; EV-specific products such as motor control units, on-board/off-board chargers, DC-DC converters, battery management systems, traction motors, and battery packs; alternate fuel systems including CNG and LPG kits; air filtration systems and canisters; fuel and brake hoses; infotainment systems; seat belts; air bags; and aftermarket electrical, electronic, and mechanical components. Founded in 1958 and headquartered in Gurugram, Haryana, India, Uno Minda operates 75 manufacturing facilities and 37 R&D centers across India, Indonesia, Vietnam, Germany, Spain, Mexico, Japan, Taiwan, Korea, and Uzbekistan, serving global OEMs through 19 strategic joint ventures and technical collaborations with partners from Japan, Germany, Korea, and China. In recent developments, the company acquired the remaining 49.9% stake in its EV joint venture Uno Minda EV Systems from FRIWO AG Germany for Rs 195 crore in February 2025, gaining full ownership and intellectual property rights for e-drive technologies; opened a greenfield passenger vehicle alloy wheel plant at IMT Kharkhoda, Haryana, and a new manufacturing facility by Tokai Rika Minda India in Neemrana, Rajasthan in 2024; increased its stake to 76% in Minda Westport Technologies in 2024; acquired additional stakes in Toyoda Gosei Minda India and received in-principle approval for a 49% stake in Minda Nabtesco Automotive Private Limited in 2024; and commissioned new EV systems and seating systems plants in 2023.