Vamshi Rubber Limited

Vamshi Rubber Limited

VAMSHIRU.BO
Vamshi Rubber LimitedIN flagBombay Stock Exchange
41.20
INR
-3.23
- -
173.32MMarket Cap
Vamshi Rubber Limited
VAMSHIRU.BO
(Bombay Stock Exchange)

Recent

price

41.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
140.95
156.42
194.85
198.03
179.04
158.87
157.38
129.26
178.76
198.57
132.45
137.91
163.99
190.02
184.04
203.87
232.16
Revenue per Share
4.64
5.35
5.52
3.56
3.83
2.31
3.11
1.79
-2.2
1
1
-6.71
0.07
0.22
1.45
1.61
2.64
Basic EPS, GAAP
3.24
8.23
12.47
7.35
-2.63
-3.64
10.61
-1.75
-0.54
1.03
-3.24
-1.86
-1.3
-1.16
4.91
-5.72
- -
Free Cash Flow per Basic Share
0.58
1.17
1.16
1.16
1.17
1.2
1.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
20.65
24.84
29.19
31.59
34.25
33.56
37.04
37.53
35.36
36.21
37.06
30.1
30.22
30.67
32.54
34.55
- -
Book Value per Share
21.01
25.2
28.61
30.98
33.74
33.16
36.42
37.03
34.99
36.01
36.92
30
30.15
30.63
32.4
34.45
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
593
658
820
833
753
668
662
544
752
835
557
580
690
799
774
858
852
Sales/Revenue/Turnover
6.42
6.39
5.61
3.85
4.37
3.23
5.92
4.84
0.61
3.18
4.46
-3.26
3.3
2.21
3.62
3.78
3.85
Operating Margin (%)
8
8
8
8
9
9
11
11
12
12
12
12
11
10
9
10
9
Depreciation Expense
20
23
23
15
16
10
13
8
-9
4
4
-28
- -
1
6
7
10
Net Income, GAAP
37.27
32.03
32.36
26.58
27.94
11.63
35.11
32.93
- -
0.89
5.95
- -
60.65
70.19
25.8
20.65
3.08
Effective Tax Rate (%)
3.29
3.42
2.83
1.8
2.14
1.45
1.98
1.38
-1.23
0.51
0.75
-4.86
0.04
0.12
0.79
0.79
1.14
Profit Margin (%)
157
153
78
71
76
69
59
53
41
53
57
44
44
29
29
31
- -
Working Capital
158
137
42
1
39
66
21
19
24
29
30
50
44
25
18
19
- -
LT Debt
88
106
124
134
146
143
156
158
149
152
156
127
127
129
137
145
- -
Total Equity
10.05
11.71
11.57
8.35
8.39
6.2
7.76
5.13
- -
6.87
6.01
- -
2.46
1.52
6.28
7.56
- -
Return on Invested Capital (%)
8.26
9.27
8.68
5.35
8.54
7.29
7.82
5.94
- -
7.24
7.36
- -
2.23
2
6.14
6.04
12.21
Return on Capital (%)
24.51
23.52
20.42
11.72
11.62
6.82
8.82
4.79
-6.04
2.81
2.73
-19.97
0.23
0.72
4.59
4.79
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
183
- -
LT Borrowings
- -
15
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
4
- -
Market Capitalization
235
227
169

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
331
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
191
- -
Inventories
- -
117
- -
Total Current Liabilities
- -
295
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
183
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.49%
-0.92%
6.18%
Free Cash Flow
-210.52%
-164.77%
-216.39%
Net Income, GAAP
-46%
-16.58%
10.73%
Sales/Revenue/Turnover
4.38%
9.31%
10.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
193
176
189
216
774
2025
233
223
205
198
858
2026
234
232
189
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.28
0.3
0.36
- -
1.45
2025
0.37
0.45
0.22
- -
1.61
2026
0.66
0.92
0.38
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Vamshi Rubber Limited engages in the manufacture and sale of tire retreading materials in India. The company offers precured tread rubber, vulcanizing solutions, bonding gums, extruded rope rubber, rubber compound sheets, cushion gum, curing envelopes, camel back tread rubber (CBTR), and cushion gum ropes. It serves domestic truckers and state transport corporations including TSRTC, APSRTC, TNSPT, KSRTC, and MSRTC; exports products to international markets; and operates from manufacturing facilities and testing labs in Hyderabad. Founded in 1993 and headquartered at Vamshi House, Plot No. 41, Jayabheri Enclave, Gachibowli, Hyderabad, Telangana, the company holds ISO 9001:2015 certification from Det Norske Veritas for quality management in manufacturing and customer servicing. Vamshi Rubber maintains a strong presence in the Indian tire retreading industry, focusing on cost-effective, reliable, safe, and environment-friendly solutions with compounds tailored for abrasion resistance, low rolling resistance, high traction, and fuel economy. It has delivered over 200 million kilograms of retreading material, enabling approximately 20 million casings to be retreaded. In recent developments, the company reported revenue growth to Rs 8,576.37 lakhs for the fiscal year ended March 31, 2025, up from Rs 7,742.08 lakhs the prior year, with profit after tax increasing to Rs 67.64 lakhs from Rs 61.08 lakhs. Quarterly net sales for September 2024 rose 26.69% year-over-year to Rs 22.29 crore, while June 2024 sales increased 20.56% to Rs 23.26 crore. These improvements reflect ongoing sales expansion and operational efficiencies, including energy conservation measures saving 6,864 electrical units in fiscal 2025.