1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
WPIL Limited

WPIL Limited

WPIL.BO
WPIL LimitedIN flagBombay Stock Exchange
430.05
INR
-6.50
- -
42.00BMarket Cap
WPIL Limited
WPIL.BO
(Bombay Stock Exchange)

Recent

price

430.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
27.55
46.22
63.96
64.15
56.86
74.83
71.94
85.69
116.84
92.26
100.28
118.69
163.61
1,692.2
185.04
- -
189.89
Revenue per Share
1.97
2.81
5.14
3.79
2.18
0.1
0.73
4.1
12.87
5.76
8.62
9.96
19.37
486.35
13.52
- -
16.19
Basic EPS, GAAP
-1.45
-2.68
-0.77
2.82
2.39
-19.41
5.13
17.32
12.62
-6.67
21.12
9.14
15.11
-135.35
-19.3
- -
- -
Free Cash Flow per Basic Share
0.19
0.2
0.98
0.2
0.19
0.2
0.24
0.24
0.48
0.9
0.75
1
1
40
2
- -
- -
Dividend per Share
1
1
7.27
8
7.25
4.62
4.24
5.01
11.18
11.89
16.07
20.07
33.71
712.65
75.78
- -
1
Book Value per Share
6.15
10.5
11.91
16.38
28.53
19.28
22.02
25.78
39.99
39.96
49.65
61.58
83.01
1,493.42
159.26
- -
181.69
Tangible Book Value per Share
80
80
80
80
85
98
98
98
98
98
98
98
98
10
98
- -
98
Basic Weighted Avg Shares
2,195
3,683
5,096
5,111
4,830
7,309
7,027
8,369
11,412
9,011
9,795
11,593
15,980
16,528
18,069
18,546
18,546
Sales/Revenue/Turnover
13.24
12.67
17.14
14.75
13.95
4.14
5.85
8.94
18.83
10.27
12.26
15.21
15.47
16.7
14.34
14.96
14.96
Operating Margin (%)
17
24
66
67
72
269
217
221
194
376
369
373
358
301
334
408
408
Depreciation Expense
157
224
410
302
185
10
71
401
1,257
562
842
973
1,892
4,750
1,320
1,581
1,581
Net Income, GAAP
31.84
29.14
19.81
27.86
40.2
174.47
118.4
48.11
29.41
29.09
28.05
27.62
26.64
28.74
52.67
30.66
30.66
Effective Tax Rate (%)
7.17
6.08
8.04
5.91
3.83
0.14
1.01
4.79
11.01
6.24
8.59
8.4
11.84
28.74
7.31
8.53
8.53
Profit Margin (%)
278
927
940
990
1,702
1,725
1,369
542
1,580
1,501
2,561
3,230
4,505
9,146
7,975
11,873
11,873
Working Capital
80
856
986
836
361
1,405
954
233
229
2,080
1,761
1,467
1,114
369
571
1,153
1,153
LT Debt
490
837
1,372
1,709
2,788
2,474
2,676
2,972
4,381
4,813
5,899
7,056
9,129
15,563
16,745
19,655
19,655
Total Equity
31.47
24.29
27.25
17.3
11.32
-4.68
-1.35
7.53
27.16
8.56
9.14
12.42
15.68
12.78
5.99
8.1
8.1
Return on Invested Capital (%)
68.76
38.45
21.62
13.67
11.78
-2.64
3.34
18.9
39.43
16.2
14.93
15.05
26.45
28.97
11.4
12.5
12.5
Return on Capital (%)
197.48
280.91
124.3
49.66
29.49
1.89
16.41
88.69
158.93
49.89
61.64
55.15
72.02
92.66
18.39
42.18
42.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
5,109
- -
3,871
LT Borrowings
451
- -
926
LT Finance Leases
202
- -
227
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
98
- -
98
Market Capitalization
43,795
40,146
33,783

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
21,394
- -
23,117
Cash, Cash Equivalents & STI
5,706
- -
6,148
Accounts Receivable, Net
7,623
- -
9,956
Inventories
3,920
- -
3,624
Total Current Liabilities
12,198
- -
11,244
Payables & Accruals
- -
- -
- -
ST Debt
5,109
- -
3,871
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.35%
28.89%
17.37%
Free Cash Flow
-64.57%
-32.03%
-21.69%
Net Income, GAAP
148.45%
41.73%
19.76%
Sales/Revenue/Turnover
11.08%
14.32%
2.64%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,236
3,187
4,307
5,798
16,528
2025
3,625
4,909
3,816
5,719
18,069
2026
3,786
4,260
5,387
5,112
18,546

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.25
3.53
35.31
- -
486.35
2025
3.96
6.17
3.21
0.18
13.52
2026
2.29
4.2
5.56
4.14
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Similar Companies
Chervon Holdings Limited (2285.HK)
International Combustion (India) Limited (INTLCOMBQ.BO)
Valqua, Ltd. (7995.T)
G.G. Automotive Gears Ltd. (GGAUTO.BO)
Valmet Oyj (VOYJF)
Shuz Tung Machinery Industrial Co., Ltd. (4537.TWO)
Business
WPIL Limited WPIL Limited engages in the design, development, manufacture, erection, commissioning, and servicing of pumps and pumping systems for industrial, municipal, irrigation, power, mining, and offshore applications. The company offers vertical turbine, mixed flow, and axial flow pumps; concrete and metallic volutes and turbine pumps; split case, multistage, end suction, and solid handling pumps; wet and dry motor pumps; non-clog and vertical multistage pumps; submersible pumps for sewage, dewatering, and drainage; horizontal centrifugal pumps; inclined wet pit pumps; submerged centrifugal pumps; inline vertical pumps; and gate pumps, along with pump spare parts, accessories, and turnkey engineering, procurement, and construction services including water supply systems, sewage and wastewater treatment plants, irrigation systems, firefighting systems, and project management consultancy. Incorporated in 1952 and headquartered in Kolkata, India, WPIL Limited operates manufacturing facilities across 12 locations in India and internationally through group companies in the United Kingdom, Italy, France, Switzerland, South Africa, Zambia, Australia, and Thailand, with sales spanning India and the rest of the world. Recent expansions include the January 2025 acquisition by its European subsidiary Gruppo Aturia SpA of 100% of MISA S.R.L. in Italy to enhance large pumping stations, hydro turbine solutions, and turnkey projects in Europe and the Middle East-North Africa region; the acquisition by South African subsidiary APE Pumps Pty Limited of 100% of Eigenbau Proprietary Limited for water and wastewater contracting synergies in Southern Africa; and a February 2025 agreement by WPIL SA to acquire 55% of Paterson Candy International (SA) for advanced wastewater treatment capabilities in Johannesburg.