CLP Holdings Limited

0002.HK

0002.HKCLP Holdings Limited

HKSE

69.80

HKD

+0.30

(+0.43%)

2.99EPS

23.34P/E

176.35BMarket Cap

Feb 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

CLP Holdings Limited

0002.HK

(HKSE)

Recent

price

69.80

P/E

ratio

23.34

div

yld

4.44%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/14

Stock

S&P500

18.10

24.79

-8.46

26.53

-13.93

87.24

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
22.55	21.06	24.28	38.08	43.51	41.37	36.52	31.94	31.44	36.44	36.19	33.92	31.5	33.23	39.84	34.5	Revenue per Share
4.33	3.41	4.29	3.86	3.45	2.4	4.5	6.29	5.13	5.74	5.46	1.93	4.59	3.42	0.42	2.69	Basic EPS, GAAP
6.21	5.99	6.67	6.41	9.51	7.87	8.18	7.52	9.25	9.45	9.26	8.14	8.68	6.71	4.78	9.01	Free Cash Flow per Basic Share
2.48	2.48	2.48	2.48	2.55	2.57	2.6	2.65	2.76	2.86	2.97	3.08	3.08	3.1	3.1	3.1	Dividend per Share
24.77	28	31.7	32.33	5.24	5	9.2	9.2	9.2	9.2	9.2	9.2	9.2	45.82	42.88	42.53	Book Value per Share
22.65	26.08	28.63	22.2	25.8	24.99	25.47	28.58	30.76	36.43	38.66	36.98	39.51	40.03	38.49	39.39	Tangible Book Value per Share
2,408	2,406	2,406	2,406	2,410	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	Basic Weighted Avg Shares
54,297	50,668	58,410	91,634	104,861	104,530	92,259	80,700	79,434	92,073	91,425	85,689	79,590	83,959	100,662	87,169	Sales/Revenue/Turnover
24.51	21.11	21.22	16.56	12.49	7.8	13.95	16.26	21.59	20.31	19.87	16.37	18.49	14.54	5.25	17.42	Operating Margin (%)
4,055	4,332	5,065	6,353	7,021	7,592	6,791	6,765	6,909	7,368	8,005	8,118	8,476	9,308	8,904	8,594	Depreciation Expense
10,423	8,196	10,332	9,288	8,312	6,060	11,373	15,903	12,958	14,498	13,800	4,869	11,594	8,629	1,063	6,794	Net Income, GAAP
11.45	16.9	7.55	15.08	16.95	- -	9.6	17.61	17.13	15.34	21.53	32.63	19.31	17.18	6.48	27.93	Effective Tax Rate (%)
19.2	16.18	17.69	10.14	7.93	5.8	12.33	19.71	16.31	15.75	15.09	5.68	14.57	10.28	1.06	7.79	Profit Margin (%)
-4,736	-3,109	-7,517	-11,383	-295	-8,413	-11,883	-16,012	-14,057	-2,724	-6,134	-11,636	-2,614	-3,910	-10,000	-15,549	Working Capital
43,745	52,871	61,912	78,121	83,952	74,146	57,799	42,294	40,995	48,869	41,763	38,798	45,601	47,703	47,903	44,943	LT Debt
63,122	70,868	79,758	81,352	91,201	87,481	95,959	100,932	105,773	121,507	124,932	119,329	125,972	126,709	115,694	112,382	Total Equity
10.39	7.28	8.07	7.9	6.06	- -	6.93	6.73	9.01	9.37	7.89	5.33	6.68	5.49	2.72	6.29	Return on Invested Capital (%)
10.49	9.17	10.27	7.11	7.81	- -	13.67	19.35	17.19	18.33	16.32	5.91	13.83	6.57	1.24	4.19	Return on Capital (%)
17.35	12.9	14.38	12.06	18.39	47.97	63.4	68.42	55.75	62.38	59.37	20.95	49.88	12.42	0.95	6.3	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-1.2%	-0.28%	-13.4%
Net Income, GAAP	61.53%	99.86%	539.13%
Free Cash Flow	5.08%	6.35%	88.72%
Total Cash Common Dividend	- -	- -	- -
Total Equity	2.75%	-1.97%	-2.86%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: CLP Holdings Limited, an investment holding company, engages in the generation, transmission, and distribution of electricity in Hong Kong, Mainland China, India, Southeast Asia, Taiwan, and Australia. The company generates electricity through coal, gas, nuclear, and renewable resources, such as wind, hydro, and solar. It serves 5.15 million retail customers in Hong Kong and Australia. The company is also involved in the provision of pumped storage services, and energy and infrastructure solutions; property investment activities; and retail of electricity and gas. It has generating capacity of 20,018 equity megawatts; and 16,834 kilometers of transmission and high voltage distribution lines. CLP Holdings Limited was founded in 1901 and is based in Hung Hom, Hong Kong.


No results.


No results.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
22.55	21.06	24.28	38.08	43.51	41.37	36.52	31.94	31.44	36.44	36.19	33.92	31.5	33.23	39.84	34.5	Revenue per Share
4.33	3.41	4.29	3.86	3.45	2.4	4.5	6.29	5.13	5.74	5.46	1.93	4.59	3.42	0.42	2.69	Basic EPS, GAAP
6.21	5.99	6.67	6.41	9.51	7.87	8.18	7.52	9.25	9.45	9.26	8.14	8.68	6.71	4.78	9.01	Free Cash Flow per Basic Share
2.48	2.48	2.48	2.48	2.55	2.57	2.6	2.65	2.76	2.86	2.97	3.08	3.08	3.1	3.1	3.1	Dividend per Share
24.77	28	31.7	32.33	5.24	5	9.2	9.2	9.2	9.2	9.2	9.2	9.2	45.82	42.88	42.53	Book Value per Share
22.65	26.08	28.63	22.2	25.8	24.99	25.47	28.58	30.76	36.43	38.66	36.98	39.51	40.03	38.49	39.39	Tangible Book Value per Share
2,408	2,406	2,406	2,406	2,410	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	2,526	Basic Weighted Avg Shares
54,297	50,668	58,410	91,634	104,861	104,530	92,259	80,700	79,434	92,073	91,425	85,689	79,590	83,959	100,662	87,169	Sales/Revenue/Turnover
24.51	21.11	21.22	16.56	12.49	7.8	13.95	16.26	21.59	20.31	19.87	16.37	18.49	14.54	5.25	17.42	Operating Margin (%)
4,055	4,332	5,065	6,353	7,021	7,592	6,791	6,765	6,909	7,368	8,005	8,118	8,476	9,308	8,904	8,594	Depreciation Expense
10,423	8,196	10,332	9,288	8,312	6,060	11,373	15,903	12,958	14,498	13,800	4,869	11,594	8,629	1,063	6,794	Net Income, GAAP
11.45	16.9	7.55	15.08	16.95	- -	9.6	17.61	17.13	15.34	21.53	32.63	19.31	17.18	6.48	27.93	Effective Tax Rate (%)
19.2	16.18	17.69	10.14	7.93	5.8	12.33	19.71	16.31	15.75	15.09	5.68	14.57	10.28	1.06	7.79	Profit Margin (%)
-4,736	-3,109	-7,517	-11,383	-295	-8,413	-11,883	-16,012	-14,057	-2,724	-6,134	-11,636	-2,614	-3,910	-10,000	-15,549	Working Capital
43,745	52,871	61,912	78,121	83,952	74,146	57,799	42,294	40,995	48,869	41,763	38,798	45,601	47,703	47,903	44,943	LT Debt
63,122	70,868	79,758	81,352	91,201	87,481	95,959	100,932	105,773	121,507	124,932	119,329	125,972	126,709	115,694	112,382	Total Equity
10.39	7.28	8.07	7.9	6.06	- -	6.93	6.73	9.01	9.37	7.89	5.33	6.68	5.49	2.72	6.29	Return on Invested Capital (%)
10.49	9.17	10.27	7.11	7.81	- -	13.67	19.35	17.19	18.33	16.32	5.91	13.83	6.57	1.24	4.19	Return on Capital (%)
17.35	12.9	14.38	12.06	18.39	47.97	63.4	68.42	55.75	62.38	59.37	20.95	49.88	12.42	0.95	6.3	Return on Common Equity (%)

CLP Holdings Limited

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year