Willowglen MSC Berhad

Willowglen MSC Berhad

0008.KL
Willowglen MSC BerhadMY flagMalaysian Stock Exchange
0.30
MYR
+0.00
- -
143.00MMarket Cap

Total Valuation

Willowglen MSC Berhad carries a market capitalization of 143.00M, placing it among publicly traded companies globally. Its enterprise value stands at 44.00M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap143.00M
Enterprise Value44.00M

Share Statistics

Willowglen MSC Berhad currently has 484.74M shares outstanding.

Shares Outstanding484.74M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Willowglen MSC Berhad trades at a trailing price-to-earnings ratio of 16.68. The price-to-sales ratio is 0.56, and the price-to-book ratio stands at 0.77.

PE Ratio16.68
PS Ratio0.56
PB Ratio0.77
P/TBV Ratio0.76
P/FCF Ratio2.51
P/OCF Ratio2.61

Enterprise Valuation

On an enterprise value basis, Willowglen MSC Berhad trades at an EV/EBITDA multiple of 3.26 and an EV/FCF ratio of 0.85. The EV/Sales ratio of 0.19 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 3.26 provides insight into valuation relative to core operating earnings.

EV / Sales0.19
EV / EBITDA3.26
EV / EBIT3.26
EV / FCF0.85

Financial Position

Willowglen MSC Berhad maintains a current ratio of 3.22, meaning it holds 3.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 4.42, indicating elevated leverage, while an interest coverage ratio of 26.14 demonstrates strong ability to service its debt obligations.

Current Ratio3.22
Quick Ratio1.32
Debt / Equity4.42
Debt / EBITDA0.56
Interest Coverage26.14

Financial Efficiency

Willowglen MSC Berhad posts a return on equity of 4.63 and a return on invested capital of 4.22.

Return on Equity (ROE)4.63
Return on Assets (ROA)3.27
Return on Invested Capital (ROIC)4.22
Return on Capital Employed (ROCE)4.56
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover24.97

Taxes

Over the trailing twelve months, Willowglen MSC Berhad has paid 5.27M in income taxes, reflecting an effective tax rate of 40.63.

Income Tax5.27M
Effective Tax Rate40.63

Stock Price Statistics

Willowglen MSC Berhad's stock has gained approximately 11.32075% over the past 52 weeks. The 50-day moving average sits at 0.29, while the 200-day moving average is 0.28.

Beta (5Y)N/A
52-Week Price Change11.32075%
50-Day Moving Average0.29
200-Day Moving Average0.28
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Willowglen MSC Berhad generated 228.37M in revenue and converted that into 7.70M in net income, yielding earnings per share of 0.02. EBITDA reached 13.49M, while operating income came in at 13.49M.

Revenue228.37M
Gross Profit47.66M
Operating Income13.49M
Pretax Income12.97M
Net Income7.70M
EBITDA13.49M
EBIT13.49M
Earnings Per Share (EPS)0.02

Balance Sheet

Willowglen MSC Berhad holds 92.06M in cash and equivalents against 7.60M in total debt, resulting in a net debt position of -92.06M. Total book value stands at 166.40M, with working capital of 155.23M providing operational flexibility.

Cash & Cash Equivalents92.06M
Total Debt7.60M
Net Debt-92.06M
Equity (Book Value)166.40M
Book Value Per Share0.34
Working Capital155.23M

Cash Flow

Willowglen MSC Berhad produced 49.19M in operating cash flow over the past twelve months. After subtracting -2.04M in capital expenditures, free cash flow totaled 47.15M - equivalent to 0.10 per share.

Operating Cash Flow49.19M
Capital Expenditures-2.04M
Free Cash Flow47.15M
FCF Per Share0.10

Margins

Willowglen MSC Berhad operates with a gross margin of 20.87, reflecting its pricing power and cost economics. The operating margin of 5.91 and net profit margin of 3.37 provide insight into operational efficiency.

Gross Margin20.87
Operating Margin5.91
Pretax Margin5.68
Profit Margin3.37
EBITDA Margin5.91

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield12.30
FCF Yield39.88

Stock Splits

Willowglen MSC Berhad's most recent stock split took place on June 7, 2018 with a 1:2 split ratio.

Last Split Date6/7/2018
Split Ratio1:2

Scores

Willowglen MSC Berhad posts an Altman Z-Score of 3.66, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.66