1. Hong Kong Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
Henderson Land Development Company Limited

Henderson Land Development Company Limited

0012.HK
Henderson Land Development Company LimitedHK flagHong Kong Stock Exchange
25.36
HKD
+0.46
- -
122.78BMarket Cap
Henderson Land Development Company Limited
0012.HK
(Hong Kong Stock Exchange)

Recent

price

25.36

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
1.68
3.38
3.35
4.92
4.87
4.89
5.28
5.78
4.54
5
5.17
4.86
5.28
5.7
5.22
5.32
Revenue per Share
3.76
3.82
4.34
3.37
3.49
4.41
4.53
6.36
6.44
3.51
2.11
2.73
1.91
1.91
1.3
1.17
Basic EPS, GAAP
-4.2
-0.24
0.46
-0.39
-0.17
-0.31
0.6
-0.16
0.79
1.39
1.46
0.14
2.3
2.99
3.16
2.55
Free Cash Flow per Basic Share
0.18
0.29
0.09
0.14
0.32
0.66
1.05
1.25
1.47
1.68
1.8
1.8
1.8
1.8
1.8
1.8
Dividend per Share
1.03
1.05
1.04
45.33
47.9
51.27
54.67
10.81
10.81
10.81
10.81
67.88
67.98
68.07
10.81
66.98
Book Value per Share
38.95
42.11
45.04
48.09
50.56
53
55.42
61.54
65.63
67.16
68.57
72.67
71.22
71.01
70.28
70.34
Tangible Book Value per Share
4,209
4,500
4,650
4,733
4,804
4,836
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
Basic Weighted Avg Shares
7,092
15,188
15,592
23,289
23,371
23,641
25,568
27,960
21,982
24,184
25,020
23,527
25,551
27,570
25,256
25,741
Sales/Revenue/Turnover
174.63
28.13
30.43
23.39
26.32
32.07
29.64
33.44
42.57
39.42
50.08
38
26.43
22.51
20.39
16.89
Operating Margin (%)
175
200
211
197
176
139
106
94
68
377
428
505
540
539
491
469
Depreciation Expense
15,820
17,184
20,201
15,948
16,752
21,326
21,916
30,809
31,157
16,994
10,192
13,195
9,239
9,261
6,296
5,653
Net Income, GAAP
9.29
8.52
4.71
9.77
8.3
6.27
9.23
6.64
6.34
10.67
19.12
13.12
11.85
6.38
11.59
- -
Effective Tax Rate (%)
223.07
113.14
129.56
68.48
71.68
90.21
85.72
110.19
141.74
70.27
40.74
56.08
36.16
33.59
24.93
21.96
Profit Margin (%)
67,994
70,969
82,757
83,729
73,866
76,955
74,495
70,264
71,865
69,585
70,327
75,930
64,292
74,008
73,182
77,895
Working Capital
34,123
27,458
38,792
39,367
29,112
38,503
35,932
53,875
52,509
62,642
58,522
68,206
57,431
62,063
65,407
70,136
LT Debt
164,423
189,925
209,852
228,000
243,217
256,269
268,288
297,943
317,992
325,393
332,192
352,179
345,152
344,100
340,577
340,886
Total Equity
5.9
1.76
1.84
1.86
2.01
2.39
2.17
2.48
2.24
2.06
2.4
1.77
1.34
1.33
1.06
- -
Return on Invested Capital (%)
34.39
33.16
39.16
10.43
6.32
7.36
7.07
13.44
22.63
11.9
7.13
4.55
2.26
2.39
2.44
- -
Return on Capital (%)
365.95
378.09
422.26
14.54
7.53
8.92
8.55
19.44
59.52
32.47
19.47
6.93
2.81
2.81
3.3
3
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.97%
0.56%
0.09%
Free Cash Flow
53.15%
290.18%
-19.43%
Net Income, GAAP
-8.35%
-8.5%
-10.21%
Sales/Revenue/Turnover
1.37%
0.81%
1.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27,570
2024
- -
- -
- -
- -
25,256
2025
- -
- -
- -
- -
25,741

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.91
2024
- -
- -
- -
- -
1.3
2025
- -
- -
- -
- -
1.17

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.8
2024
- -
- -
- -
- -
1.8
2025
- -
- -
- -
- -
1.8
Similar Companies
LOG Commercial Properties e Participações S.A. (LOGG3.SA)
Frasers Property Limited (TQ5.SI)
Branicks Group AG (DDCCF)
Hang Lung Group Limited (0010.HK)
Everbright Jiabao Co., Ltd. (600622.SS)
S E A Holdings Limited (0251.HK)
Business
Henderson Land Development Company Limited (0012.HK) is a leading Hong Kong-listed property developer and investor focused on property development, investment, project management, construction, hotel operations, department store operations, finance, investment holding, and infrastructure; its core offerings encompass high-quality residential properties such as Double Cove, THE HENLEY, Eden Manor, and Arbour, alongside landmark commercial projects including The Henderson, the International Finance Centre complex in Hong Kong, and World Financial Centre in Beijing; the group also manages investment properties, hotels via Miramar Hotel and Investment Company Limited, logistics services, and interests in listed subsidiaries like Henderson Investment Limited as well as associates including The Hong Kong and China Gas Company Limited (with its stake in Towngas Smart Energy Company Limited), Hong Kong Ferry (Holdings) Company Limited, and Sunlight Real Estate Investment Trust. Founded in 1976 by Dr. The Honourable Lee Shau Kee and headquartered at 2 International Finance Centre in Hong Kong's Central district, the company operates primarily in Hong Kong and mainland China, maintaining the largest agricultural land holding among Hong Kong developers and an extensive land bank on the mainland with approximately 10,000 full-time employees supporting vertically integrated operations. Among its latest major developments, Henderson Land unveiled the Central Yards mixed-use project in November 2025, featuring over 1.6 million square feet of gross floor area with premium office space, the largest sky garden in Central, and more than 300,000 square feet of green space across two phases launching in 2027 and 2032, with over 70% of phase 1 pre-leased; additionally, in July 2025, it raised HK$8 billion ($1.02 billion) through convertible bonds maturing in 2030 at a 0.5% interest rate via subsidiary Happy Ever Holdings Limited, arranged by HSBC, to fund general corporate purposes, refinancing, and business expansion amid challenging market conditions.