1. South Korea Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
DongWon Development Co.,Ltd.

DongWon Development Co.,Ltd.

013120.KQ
DongWon Development Co.,Ltd.KR flagKOSDAQ
2,325.00
KRW
+5.00
- -
203.95BMarket Cap
DongWon Development Co.,Ltd.
013120.KQ
(KOSDAQ)

Recent

price

2,325.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,175.72
2,382.7
4,238.51
3,504.6
3,745.12
5,672.02
5,884.87
6,199.87
6,694.94
7,079.04
6,942.42
4,635.72
6,405.09
8,115.22
5,735.1
4,292.79
4,124.54
Revenue per Share
51.9
195.97
379.9
361.7
649.88
993
1,079
1,108
1,343
933
1,590
829
737
469
202
290
294.17
Basic EPS, GAAP
620.81
309.86
-50.96
-56.97
974.18
300.86
608.43
1,521.96
1,179.76
1,386.93
69.65
-1,021.57
2,406.66
-832.84
1,057.18
-490.28
-1,500.27
Free Cash Flow per Basic Share
- -
- -
20
32.99
35.49
50.55
79.7
111
148.42
185.06
169.95
185.1
150.03
160.08
80.06
80.51
- -
Dividend per Share
1,987.87
2,231.08
2,591.14
2,919.52
3,534.07
4,477.2
5,475.64
6,472.49
7,588.16
8,318.97
9,838.96
10,425.33
11,008.99
11,320.98
11,446.35
11,719.71
11,735.11
Book Value per Share
2,065.29
2,306.47
2,666.53
2,994.9
3,609.46
4,554.06
5,552.49
6,549.34
7,744.78
8,494.13
9,915.79
10,510.97
11,094.28
11,410.04
11,532.12
11,745.56
11,710
Tangible Book Value per Share
91
91
91
91
91
91
91
91
91
91
91
91
91
91
91
90
90
Basic Weighted Avg Shares
106,728
216,368
384,862
318,263
340,087
514,967
534,393
563,013
607,891
642,629
630,616
420,733
581,504
736,557
520,374
387,345
370,985
Sales/Revenue/Turnover
9.25
10.21
10.87
13.92
22.7
22.74
24.54
25.41
26.33
16.51
29.74
23.92
14.43
4.07
4.04
4.41
4.86
Operating Margin (%)
168
157
268
124
113
94
106
112
252
3,543
2,157
1,894
2,219
2,223
3,708
3,755
3,326
Depreciation Expense
4,711
17,796
34,495
32,847
59,015
90,155
97,982
100,618
121,942
84,697
144,428
75,239
66,911
42,568
18,328
26,167
26,459
Net Income, GAAP
23.79
24.06
23.24
26.33
23.66
23.81
25.28
30.1
25.47
26.52
25.82
28.1
27.15
28.77
29.43
26.75
27.47
Effective Tax Rate (%)
4.41
8.22
8.96
10.32
17.35
17.51
18.34
17.87
20.06
13.18
22.9
17.88
11.51
5.78
3.52
6.76
7.13
Profit Margin (%)
175,808
204,201
266,395
307,883
327,860
413,425
501,332
591,631
696,475
748,496
886,643
1,065,529
985,899
988,903
1,096,612
1,029,638
1,019,488
Working Capital
953
9,076
36,274
30,979
974
882
790
693
607
1,062
1,371
120,936
987
742
117,989
814
842
LT Debt
187,480
209,628
242,307
272,158
327,950
413,515
504,259
594,798
703,264
771,138
900,751
953,966
1,007,225
1,035,604
1,046,366
1,059,819
1,053,263
Total Equity
2.99
7.38
12.15
10.7
18.02
22.86
20.28
17.4
17.67
10.26
16.06
7.07
5.44
1.85
1.27
1.03
1.06
Return on Invested Capital (%)
3.23
8.34
13.85
11.37
19.19
24.72
21.6
18.5
19.06
11.71
17.46
7.66
6.11
3.73
1.59
2.17
2.16
Return on Capital (%)
2.65
9.29
15.76
13.13
20.14
24.79
21.68
18.55
19.1
11.73
17.52
8.18
6.88
4.2
1.77
2.5
2.53
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
120,478
210,721
259,420
LT Borrowings
27,000
- -
- -
LT Finance Leases
909
814
842
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
89
89
89
Market Capitalization
242,865
251,893
258,594

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,341,274
1,429,422
1,428,994
Cash, Cash Equivalents & STI
122,195
192,107
108,571
Accounts Receivable, Net
146,717
154,825
203,032
Inventories
636,930
639,881
643,221
Total Current Liabilities
309,042
399,784
409,505
Payables & Accruals
- -
- -
- -
ST Debt
120,478
210,721
259,420
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.12%
3.33%
1.29%
Free Cash Flow
-225.62%
-481.74%
-146.12%
Net Income, GAAP
-3.7%
-21.91%
42.77%
Sales/Revenue/Turnover
-0.24%
-4.66%
-25.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
172,734
160,625
98,483
88,533
520,374
2025
90,869
105,425
97,162
93,889
387,345
2026
74,509
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
237
97
1
- -
202
2025
64
71.4
92.98
- -
290
2026
68
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
80.06
2025
- -
- -
- -
- -
80.51
2026
- -
- -
- -
- -
- -
Similar Companies
Central Pattana Public Company Limited (CPN-R.BK)
PT Pakuwon Jati Tbk (PWON.JK)
FairPoint Communications Inc. (FRP)
G City Ltd (GCT.TA)
Properst Co., Ltd. (3236.T)
China Agri-Products Exchange Limited (0149.HK)
Business
DongWon Development Co.,Ltd. (013120.KQ) engages primarily in housing construction and civil engineering projects throughout South Korea. The company develops and constructs apartments, residential complexes, and housing projects, including branded developments such as Ilgwang Dongwon Royale Duke, Yangsan Vista Dongwon Solasta, and Citizen Park Vista Dongwon; it also undertakes civil engineering works encompassing highways, bridges, tunnels, subways, railroads, and industrial complexes, alongside construction of power plants, factories, warehouses, and seawater desalination facilities. DongWon Development operates in the construction sector with segments in housing construction, civil engineering, and rental activities, targeting residential and infrastructure markets primarily in Busan, Yangsan, Pyeongtaek, and other regions across South Korea. Founded in 1975 and headquartered in Busan, South Korea, the company, formerly known as Dongwon Housing Co., Ltd., changed its name to DongWon Development Co., Ltd. in 1978 and maintains a workforce of approximately 326 employees with a focus on high-rise apartments and eco-friendly urban development. Recent activities include ongoing apartment project completions and pre-occupancy inspections at sites like Ilgwang Dongwon Royale Duke in November 2025 and Yangsan Vista Dongwon Solasta earlier in the year, alongside corporate social responsibility efforts such as donations to the Red Cross and local communities, and receipt of a Presidential Citation on Taxpayer's Day.