Kyeryong Construction Industrial Co., Ltd.

Kyeryong Construction Industrial Co., Ltd.

013580.KS
Kyeryong Construction Industrial Co., Ltd.KR flagKorea Exchange
20,900.00
KRW
-250.00
- -
185.13BMarket Cap
Kyeryong Construction Industrial Co., Ltd.
013580.KS
(Korea Exchange)

Recent

price

20,900.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
188,167.8
196,711.77
174,674.25
178,934.21
186,834.93
177,876.2
228,915.02
261,874.28
267,929.93
265,942.44
257,101.91
289,211.9
333,016.08
336,119.99
353,042.76
325,912.42
325,487.56
Revenue per Share
1,609
1,079.82
276
-9,562
-12,760
1,831
1,946
6,112
10,423
8,363
10,992
17,601
6,828
5,334
5,232
11,283
12,256.09
Basic EPS, GAAP
-10,927.98
15,184.16
-9,323.21
8,405.99
-966.52
15,499.85
13,805.41
-8,241.91
10,998.29
-530.81
20,302.6
12,550.4
824.16
-473.87
-4,480.07
17,441.63
-10,690.87
Free Cash Flow per Basic Share
426.69
316.04
110.73
- -
16.25
- -
- -
74.38
175.46
1,682.53
621.11
600
800.03
500.05
512.89
399.92
- -
Dividend per Share
45,701.39
49,451.12
49,493.08
40,070.28
27,272.88
29,756.03
31,445.07
37,153.47
39,487.74
46,558.73
62,173.18
76,800.18
82,557.48
88,340.7
92,164.39
102,258
104,123.67
Book Value per Share
56,171.12
55,185.74
55,497.81
46,423.54
31,902.97
34,374.18
36,811.16
43,898.19
50,568.01
58,017.65
70,194.31
84,643.25
90,142.47
96,393.88
101,531.31
111,495.05
112,913.1
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Basic Weighted Avg Shares
1,666,920
1,742,433
1,546,718
1,585,000
1,633,255
1,522,160
1,958,514
2,240,833
2,292,658
2,275,710
2,199,962
2,561,801
2,949,680
2,977,005
3,127,055
2,887,441
2,889,569
Sales/Revenue/Turnover
2.72
2.7
2.85
-3.16
-6.35
2.37
4.37
5.13
6.84
5.97
7.95
9.1
4.51
4.11
2.79
5.69
6.02
Operating Margin (%)
12,168
7,267
8,066
7,988
9,437
9,869
8,747
9,677
10,960
25,827
28,102
25,601
21,067
30,540
26,829
27,758
29,718
Depreciation Expense
14,254
9,565
2,444
-84,700
-111,544
15,669
16,649
52,300
89,189
71,563
94,056
155,907
60,479
47,243
46,342
99,962
108,805
Net Income, GAAP
33.13
36.48
56.77
- -
- -
20.38
48.62
29.11
25.1
26.64
21.54
26.27
37.5
23.12
20.63
19.54
21.51
Effective Tax Rate (%)
0.86
0.55
0.16
-5.34
-6.83
1.03
0.85
2.33
3.89
3.14
4.28
6.09
2.05
1.59
1.48
3.46
3.77
Profit Margin (%)
415,541
487,771
318,223
161,085
-35,106
-91,451
-65,305
48,641
73,003
124,047
325,867
505,907
361,283
438,108
590,268
564,240
490,118
Working Capital
200,507
299,207
166,107
119,141
56,533
42,593
23,913
142,963
147,427
210,930
308,082
349,206
275,982
332,839
506,042
491,931
399,439
LT Debt
510,162
513,612
516,218
435,383
301,688
317,920
329,409
382,330
439,825
502,667
606,002
754,340
802,754
858,163
902,399
990,886
1,005,480
Total Equity
3.27
3.03
1.85
- -
- -
5.31
7.82
12.18
14.8
9.86
11.4
13.2
5.72
5.85
3.87
6.56
6.63
Return on Invested Capital (%)
3.2
2.69
1.26
- -
- -
4.1
3.35
7.6
10.93
7.79
8.63
12.83
5.34
4.12
3.73
6.24
6.52
Return on Capital (%)
3.57
2.27
0.56
-21.36
-37.6
6.36
6.36
17.82
27.2
19.44
20.22
25.72
8.57
6.24
5.8
11.61
12.33
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
596,127
703,110
841,469
LT Borrowings
549,785
455,905
366,411
LT Finance Leases
68,864
36,026
33,029
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
172,736
180,265
222,829

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,144,355
2,151,512
2,143,550
Cash, Cash Equivalents & STI
541,758
577,213
449,996
Accounts Receivable, Net
503,969
463,076
465,173
Inventories
546,181
712,839
762,335
Total Current Liabilities
1,398,166
1,587,272
1,653,432
Payables & Accruals
- -
- -
- -
ST Debt
596,127
703,110
841,469
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.23%
10.55%
9.81%
Free Cash Flow
-436.45%
13.83%
-489.41%
Net Income, GAAP
39.91%
19.29%
115.71%
Sales/Revenue/Turnover
7.12%
5.98%
-7.66%
Total Cash Common Dividend
- -
- -
-22.01%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
803,341
846,577
742,968
776,476
3,127,055
2025
668,586
734,053
661,730
823,072
2,887,441
2026
670,714
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,065
1,157
650
- -
5,232
2025
1,785
2,551.36
2,775.14
- -
11,283
2026
2,765
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
512.89
2025
- -
- -
- -
- -
399.92
2026
- -
- -
- -
- -
- -
Business
Kyeryong Construction Industrial Co., Ltd. functions as a prominent general contractor both within South Korea and globally. Its diverse array of endeavors encompasses extensive civil engineering undertakings, such as vital roads, bridges, railway systems, subways, and major land development initiatives, including social overhead capital private investment projects. The company also specializes in various architectural constructions, delivering public buildings, commercial and office complexes, educational and medical facilities, sports arenas, cultural venues, and residential developments like their 'ELIF' branded apartments. Furthermore, the company is active in plant construction, focusing on advanced environmental facilities and industrial complexes, alongside leisure and landscaping projects. Established in 1970, the firm maintains its headquarters in Daejeon, South Korea.