1. People's Republic of China Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Shui On Land Limited

Shui On Land Limited

0272.HK
Shui On Land LimitedHK flagHong Kong Stock Exchange
0.52
HKD
+0.06
- -
4.16BMarket Cap
Shui On Land Limited
0272.HK
(Hong Kong Stock Exchange)

Recent

price

0.52

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.88
1.5
0.76
1.31
1.28
0.81
2.2
2.3
3.09
1.29
0.57
2.18
1.94
1.22
1.02
- -
Revenue per Share
0.51
0.61
0.32
0.33
0.29
0.17
0.19
0.28
0.28
0.29
-0.05
0.23
0.13
0.1
0.02
- -
Basic EPS, GAAP
-1.23
-0.03
-0.42
0.22
-0.87
-0.16
1.33
0.46
1.41
-0.45
1.14
1.26
0.5
0.14
0.08
- -
Free Cash Flow per Basic Share
0.04
0.06
0.03
0.05
0.07
0.08
0.04
0.05
0.09
0.11
0.08
0.03
0.1
0.09
0.05
- -
Dividend per Share
1.9
2.4
0.02
0.02
2.33
2.22
2.34
0.02
0.02
0.02
0.02
2.76
2.77
2.79
2.76
- -
Book Value per Share
4.71
5.12
5.76
5.55
5.6
5.75
5.78
6.13
5.87
6.13
5.81
6.11
5.53
5.51
5.33
- -
Tangible Book Value per Share
5,524
5,655
6,350
7,491
8,002
8,002
8,002
8,018
8,043
8,044
8,044
8,044
8,035
8,009
8,009
- -
Basic Weighted Avg Shares
4,879
8,484
4,821
9,828
10,249
6,472
17,600
18,451
24,841
10,392
4,597
17,555
15,565
9,752
8,173
4,093
Sales/Revenue/Turnover
29.08
33.89
23.9
20.74
21.61
10.38
28.07
36.59
24.14
43.72
40.72
34.3
35.19
40.16
47.85
28.73
Operating Margin (%)
66
67
176
192
161
126
141
108
98
119
131
135
124
119
90
80
Depreciation Expense
2,809
3,428
2,048
2,439
2,313
1,339
1,537
2,242
2,277
2,317
-422
1,870
1,022
810
180
-1,782
Net Income, GAAP
31.07
34.03
36.66
43.37
43.75
56.78
61.68
62.82
45.35
33.98
- -
61.07
56.71
48.24
74.26
- -
Effective Tax Rate (%)
57.57
40.41
42.48
24.82
22.57
20.69
8.73
12.15
9.17
22.3
-9.18
10.65
6.57
8.31
2.2
-43.54
Profit Margin (%)
16,015
10,350
13,139
18,479
19,353
18,407
17,768
21,310
3,515
13,384
1,030
2,989
382
1,516
7,975
1,507
Working Capital
16,601
18,792
26,723
31,381
36,562
35,214
34,666
26,322
19,760
31,968
23,670
25,503
27,583
25,795
27,616
26,665
LT Debt
26,028
29,471
37,268
42,174
44,922
46,118
46,256
49,175
47,219
49,307
46,733
49,178
44,401
44,149
42,669
38,230
Total Equity
2.43
3.55
1.06
1.46
1.42
0.31
1.97
2.61
3.57
3.33
- -
2.6
2.66
2.33
1.19
- -
Return on Invested Capital (%)
12.43
8.19
4.92
6.01
4.9
2.18
2.69
4.77
5.95
7
- -
3.74
1.97
1.96
0.04
- -
Return on Capital (%)
53.16
28.52
29.93
1,883.4
24.58
7.35
8.43
23.79
1,559.59
1,586.99
-289.04
16.76
4.6
3.63
0.81
-8.45
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.7%
-3.76%
-10.4%
Free Cash Flow
-148.79%
-40.94%
-36.75%
Net Income, GAAP
-183.12%
-355.4%
-1,090%
Sales/Revenue/Turnover
26.46%
33.42%
-49.92%
Total Cash Common Dividend
14.66%
18.25%
-36.64%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
9,752
2024
- -
- -
- -
- -
8,173
2025
- -
- -
- -
- -
4,093

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.1
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.09
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
- -
Similar Companies
Shenzhen Investment Limited (0604.HK)
Isras Investment Co. Ltd. (IRICF)
Bangkok Land Public Company Limited (BLAND.BK)
Arihant Superstructures Limited (ASL.BO)
PT Hanson International Tbk (MYRX.JK)
UOA Development Bhd (5200.KL)
Business
Shui On Land Limited (0272.HK) operates as a leading urban solutions provider principally engaged in property development, property investment and asset management across China. The company develops sustainable premium urban communities through urban regeneration, master planning and cultural preservation; invests in and manages premium commercial properties including office, retail, entertainment and hotel facilities; and provides real estate asset management services encompassing feasibility studies, leasing, marketing, branding and financial management. Core brands and projects encompass Xintiandi and Lakeville residential communities, alongside mixed-use developments such as Shanghai Xintiandi, Ruihong Tiandi, Panlong Tiandi, Wuhan Tiandi, Chongqing Tiandi, Lingnan Tiandi and Nanjing IFC; the portfolio spans residential, office, retail and hospitality segments in top-tier cities including Shanghai, Wuhan, Chongqing, Foshan and Nanjing. Founded in 2004 and listed on the Hong Kong Stock Exchange in 2006, Shui On Land maintains headquarters in Shanghai, China, as the flagship property arm of Shui On Group. Operations concentrate on prime city-center locations within the Yangtze River Delta and other key regions, targeting high-end residential buyers, corporate office tenants and retail consumers seeking culture-infused lifestyle destinations. In June 2025, the company advances its asset-light strategy through a 30/70 joint venture with Tian An China Investments Limited, acquiring a 50% equity interest in a project company holding three residential and commercial land parcels east of Shanghai Xintiandi to form the Yong Xin Li (temporary name) development, in which Shui On Land secures a 15% effective interest. Also in June 2025, it agrees to transfer 100% interests in its Foshan Project Companies—Fo Shan Shui On Property Development Co., Ltd. and Fo Shan An Ying Property Development Co., Ltd.—to Qingdao Ruijian Private Equity Investment Fund Partnership (Limited Partnership), retaining 57.63% partnership interests in the fund for net proceeds of approximately RMB683 million post-taxes and costs. During the first half of 2025, Shui On Land reports contracted sales of RMB3,473 million, including pre-sales of Lakeville VI townhouses in Shanghai; launches expansion of its Urban Retreat product line via Zhaolou Xintiandi; and achieves sustainability accolades such as CDP 2024 Climate Change A-list recognition and project-level LEED Platinum certifications for 5 Corporate Avenue and CPIC Xintiandi Tower 1 & 2.