NetDragon Websoft Holdings Limited

0777.HK

0777.HKNetDragon Websoft Holdings Limited HK flag

Hong Kong Stock Exchange

9.38

HKD

-0.37

(-3.79%)

0.62EPS

15.13P/E

4.98BMarket Cap

Aug 27Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

NetDragon Websoft Holdings Limited

0777.HK

(Hong Kong Stock Exchange)

Recent

price

9.38

P/E

ratio

15.13

div

yld

8.13%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/22

Stock

S&P500

-12.17

6.57

-41.01

22.75

-55.23

93.55

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
1.11	1.18	1.01	1.46	1.62	1.75	1.89	2.57	5.64	7.64	9.46	10.96	11.02	12.7	14.55	13.29	Revenue per Share
0.44	0.17	0.07	0.26	0.08	12.13	0.35	-0.29	-0.41	-0.04	1.02	1.53	1.71	1.92	1.54	1.03	Basic EPS, GAAP
0.3	0.21	0.09	0.33	0.42	0.79	-1.6	-1.44	-1.27	-0.15	0.34	1.38	1.81	1.06	1.43	0.92	Free Cash Flow per Basic Share
0.49	0.17	0.09	0.1	0.22	6.51	0.32	0.24	0.17	0.17	0.17	0.26	0.46	0.55	2.27	1.64	Dividend per Share
0.38	0.4	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.07	0.07	0.07	0.07	7.92	5.97	Book Value per Share
2.68	2.74	2.73	2.86	2.76	9.11	8.73	6.08	5.59	6.68	6.73	8.27	10.39	10.98	10.31	9.33	Tangible Book Value per Share
538	526	527	523	508	506	508	496	495	506	533	529	557	554	541	534	Basic Weighted Avg Shares
596	622	532	761	826	885	963	1,272	2,793	3,868	5,038	5,793	6,138	7,036	7,866	7,101	Sales/Revenue/Turnover
39.57	15.2	3.61	25.5	38.28	20.8	16.26	-11.84	-11.45	0.59	11.84	17.87	21.84	21.75	16.6	14.58	Operating Margin (%)
37	54	58	47	31	50	77	152	282	256	252	354	390	407	392	421	Depreciation Expense
239	87	35	135	39	6,141	177	-143	-203	-21	546	807	954	1,062	834	550	Net Income, GAAP
8.64	10.7	49.91	24.77	15.16	23.2	27.2	- -	- -	- -	16.08	18.84	20.27	20.47	9.05	29.61	Effective Tax Rate (%)
40.17	14.01	6.57	17.76	4.74	694.25	18.35	-11.24	-7.26	-0.54	10.83	13.93	15.54	15.09	10.6	7.75	Profit Margin (%)
1,321	1,272	1,178	1,330	1,369	3,776	3,148	1,352	1,066	1,659	1,873	2,186	4,163	4,387	3,723	1,554	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	87	170	355	1,284	1,165	1,369	655	LT Debt
1,454	1,456	1,451	1,499	1,416	4,623	4,617	4,304	3,828	4,484	4,799	5,361	6,652	7,075	6,599	6,174	Total Equity
13.19	5.76	0.65	9.59	16.56	4.08	2.22	- -	- -	- -	9.99	14.93	14.92	14.21	13.42	8.66	Return on Invested Capital (%)
195.29	41.75	27.92	257.56	27.61	3,082.56	77.54	- -	- -	- -	258.85	308.45	132.97	90.67	28.97	14.76	Return on Capital (%)
195.47	41.94	27.85	348.85	103.42	16,332.72	473.63	-388.17	-553.21	-55.09	1,399.68	2,078.17	2,390.54	2,623.81	38.6	14.73	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	26.69%	7.53%	-9.73%
Net Income, GAAP	-302.16%	4.39%	-34.05%
Free Cash Flow	-44.91%	59.66%	-36.14%
Total Cash Common Dividend	28.99%	86.9%	-28.41%
Total Equity	3.52%	5.8%	-6.44%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Gaxos.ai Inc. (GXAI)
Enad Global 7 AB (publ) (EG7.ST)
NetEase, Inc. (9999.HK)
Simplicity Esports and Gaming Company (WINRW)
Flexion Mobile Plc (FLEXM.ST)
GLOE Inc. (9565.T)
Business: NetDragon Websoft Holdings Limited, an investment holding company, develops online and mobile games in the People's Republic of China, the United States, the United Kingdom, and internationally. It engages in the games design, programming and graphics, and online and mobile games operation; online education and related application business; and mobile solution, products, and marketing businesses. The company's games for kids include JumpStart, School of Dragons, Neopets, World of Madagascar, and Math Blaster; and other games comprise Eudemons Online, Conquer Online, Way of the Five, Conquer Online and Adventure Navigation. It also licenses and services developed games; develops and provides products in augmented reality and computer vision with machine learning technology; sells education hardware and software products; and develops properties. The company was formerly known as NetDragon Websoft Inc. and changed its name to NetDragon Websoft Holdings Limited in June 2016. NetDragon Websoft Holdings Limited was founded in 1999 and is headquartered in Fuzhou, China.


No results.


No results.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
1.11	1.18	1.01	1.46	1.62	1.75	1.89	2.57	5.64	7.64	9.46	10.96	11.02	12.7	14.55	13.29	Revenue per Share
0.44	0.17	0.07	0.26	0.08	12.13	0.35	-0.29	-0.41	-0.04	1.02	1.53	1.71	1.92	1.54	1.03	Basic EPS, GAAP
0.3	0.21	0.09	0.33	0.42	0.79	-1.6	-1.44	-1.27	-0.15	0.34	1.38	1.81	1.06	1.43	0.92	Free Cash Flow per Basic Share
0.49	0.17	0.09	0.1	0.22	6.51	0.32	0.24	0.17	0.17	0.17	0.26	0.46	0.55	2.27	1.64	Dividend per Share
0.38	0.4	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.07	0.07	0.07	0.07	7.92	5.97	Book Value per Share
2.68	2.74	2.73	2.86	2.76	9.11	8.73	6.08	5.59	6.68	6.73	8.27	10.39	10.98	10.31	9.33	Tangible Book Value per Share
538	526	527	523	508	506	508	496	495	506	533	529	557	554	541	534	Basic Weighted Avg Shares
596	622	532	761	826	885	963	1,272	2,793	3,868	5,038	5,793	6,138	7,036	7,866	7,101	Sales/Revenue/Turnover
39.57	15.2	3.61	25.5	38.28	20.8	16.26	-11.84	-11.45	0.59	11.84	17.87	21.84	21.75	16.6	14.58	Operating Margin (%)
37	54	58	47	31	50	77	152	282	256	252	354	390	407	392	421	Depreciation Expense
239	87	35	135	39	6,141	177	-143	-203	-21	546	807	954	1,062	834	550	Net Income, GAAP
8.64	10.7	49.91	24.77	15.16	23.2	27.2	- -	- -	- -	16.08	18.84	20.27	20.47	9.05	29.61	Effective Tax Rate (%)
40.17	14.01	6.57	17.76	4.74	694.25	18.35	-11.24	-7.26	-0.54	10.83	13.93	15.54	15.09	10.6	7.75	Profit Margin (%)
1,321	1,272	1,178	1,330	1,369	3,776	3,148	1,352	1,066	1,659	1,873	2,186	4,163	4,387	3,723	1,554	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	87	170	355	1,284	1,165	1,369	655	LT Debt
1,454	1,456	1,451	1,499	1,416	4,623	4,617	4,304	3,828	4,484	4,799	5,361	6,652	7,075	6,599	6,174	Total Equity
13.19	5.76	0.65	9.59	16.56	4.08	2.22	- -	- -	- -	9.99	14.93	14.92	14.21	13.42	8.66	Return on Invested Capital (%)
195.29	41.75	27.92	257.56	27.61	3,082.56	77.54	- -	- -	- -	258.85	308.45	132.97	90.67	28.97	14.76	Return on Capital (%)
195.47	41.94	27.85	348.85	103.42	16,332.72	473.63	-388.17	-553.21	-55.09	1,399.68	2,078.17	2,390.54	2,623.81	38.6	14.73	Return on Common Equity (%)

NetDragon Websoft Holdings Limited

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year