1. Hong Kong Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Shimao Group Holdings Limited

Shimao Group Holdings Limited

0813.HK
Shimao Group Holdings LimitedHK flagHong Kong Stock Exchange
0.08
HKD
- -
- -
768.93MMarket Cap
Shimao Group Holdings Limited
0813.HK
(Hong Kong Stock Exchange)

Recent

price

0.08

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
6.15
7.38
8.26
11.98
16.21
16.68
17.27
20.87
25.62
33.88
38.75
30.35
16.64
15.7
15.83
5.12
Revenue per Share
1.32
1.62
1.66
2.13
2.34
1.77
1.51
2.32
2.65
3.31
3.62
-7.63
-5.67
-5.55
-9.48
2.61
Basic EPS, GAAP
-1.4
-1.93
1
-4.83
-5.17
-0.94
-2.15
2.72
-0.32
8.47
0.01
-3.14
-1.36
-1.57
-0.27
0.26
Free Cash Flow per Basic Share
0.33
0.39
0.15
0.44
0.78
0.83
0.62
0.72
0.95
1.16
1.42
0.86
- -
- -
- -
- -
Dividend per Share
4.09
5.64
7.37
9.4
11.62
13.3
14.64
16.29
16.84
19.09
20.08
10.98
4.57
-0.97
-10.45
-4.42
Book Value per Share
7.08
8.58
9.83
12.8
16.15
18.78
22.76
25.71
28.61
32.42
40.21
29.02
18.31
10.97
-0.82
1.13
Tangible Book Value per Share
3,545
3,528
3,467
3,465
3,459
3,460
3,434
3,374
3,338
3,291
3,493
3,552
3,788
3,788
3,788
5,553
Basic Weighted Avg Shares
21,789
26,031
28,652
41,503
56,081
57,733
59,286
70,426
85,513
111,517
135,353
107,797
63,040
59,464
59,975
28,418
Sales/Revenue/Turnover
42.64
30.54
23.81
25.97
25.03
19.7
20.34
23.59
24.65
23.89
21.77
-10.35
-7.79
-2.19
-19.5
-121.71
Operating Margin (%)
305
338
389
417
587
504
514
665
664
955
985
1,028
1,261
1,094
1,033
895
Depreciation Expense
4,672
5,723
5,765
7,390
8,104
6,116
5,172
7,840
8,835
10,898
12,628
-27,093
-21,492
-21,030
-35,905
14,473
Net Income, GAAP
35.93
40.02
35.23
37.01
37.81
40.54
43.09
43.45
45.62
43.55
42.06
- -
- -
- -
- -
37.26
Effective Tax Rate (%)
21.44
21.98
20.12
17.81
14.45
10.59
8.72
11.13
10.33
9.77
9.33
-25.13
-34.09
-35.37
-59.87
50.93
Profit Margin (%)
16,145
21,734
21,095
35,572
48,944
64,157
70,581
87,054
100,954
96,575
135,462
108,450
39,672
7,866
-35,223
12,223
Working Capital
24,696
27,578
28,613
37,554
43,269
53,254
49,411
69,309
77,825
89,866
108,642
123,968
82,708
64,597
41,861
63,724
LT Debt
29,954
35,018
40,927
51,852
64,983
74,749
88,217
96,747
105,280
116,704
152,495
114,000
79,505
51,251
3,346
12,640
Total Equity
9.86
6.15
5.05
6.74
6.96
4.53
4.17
5.04
5.2
5.89
5.59
- -
- -
- -
- -
-8.6
Return on Invested Capital (%)
15.93
8.9
7.3
8.25
6.57
3.02
2
3.39
2.49
2.44
2.8
- -
- -
- -
- -
10.22
Return on Capital (%)
62.84
33.27
25.37
25.43
22.28
14.19
10.74
14.91
15.9
18.31
19
-49.66
-76.32
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.13%
18.65%
277.76%
Free Cash Flow
-4,106.73%
-7,610%
-240.47%
Net Income, GAAP
-31.89%
-81.39%
-140.31%
Sales/Revenue/Turnover
-2.46%
-23.86%
-52.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
59,464
2024
- -
- -
- -
- -
59,975
2025
- -
- -
- -
- -
28,418

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-5.55
2024
- -
- -
- -
- -
-9.48
2025
- -
- -
- -
- -
2.61

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Cosmos Group Co., Ltd. (002133.SZ)
Agat Ejendomme A/S (AGAT.CO)
Indiabulls Limited (YAARI.BO)
Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. (600648.SS)
Sunac China Holdings Limited (1918.HK)
China Motor Bus Company, Limited (0026.HK)
Business
Shimao Group Holdings Limited (0813.HK) is an investment holding company primarily engaged in property development and investment activities in the People's Republic of China. The company develops and sells residential properties, commercial properties, and mixed-use developments; operates hotels and property management services; and provides construction and decoration services through its subsidiaries. Shimao Group maintains a portfolio that includes high-end residential projects, office buildings, retail malls, and luxury hotel properties across key regions such as Shanghai, Beijing, and other major cities in China. Founded in 1992 and headquartered in Shanghai, the company targets affluent homebuyers, commercial tenants, and hospitality guests in the premium real estate segment. In recent years, Shimao has navigated financial challenges amid China's property sector downturn, including debt restructuring efforts and asset sales to bolster liquidity, with significant progress reported in 2024-2025 on offshore bond extensions and domestic creditor negotiations.