Wynn Macau, Limited

Wynn Macau, Limited

1128.HK
Wynn Macau, LimitedHK flagHong Kong Stock Exchange
5.19
HKD
+0.04
- -
27.18BMarket Cap
Wynn Macau, Limited
1128.HK
(Hong Kong Stock Exchange)

Recent

price

5.19

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
4.33
5.69
5.48
6.04
5.68
3.68
4.27
6.57
7.64
6.97
1.47
2.26
1.09
4.65
5.5
5.54
Revenue per Share
0.85
1.14
1.24
1.48
1.24
0.46
0.28
0.71
1.2
0.98
-1.39
-1
-1.41
0.22
0.61
0.31
Basic EPS, GAAP
1.14
1.64
1
1.37
-0.49
-1.97
-0.18
2.2
1.64
0.99
-0.86
-0.33
-0.47
1.17
1.22
1.04
Free Cash Flow per Basic Share
0.76
1.2
- -
1.74
1.68
1.05
0.6
0.63
1.5
0.9
- -
- -
- -
- -
0.15
0.37
Dividend per Share
0.64
0.59
- -
0.59
1.13
0.55
0.22
- -
- -
- -
- -
- -
-3.4
-3.13
-2.66
-2.7
Book Value per Share
0.75
0.7
1.95
1.7
1.28
0.71
0.4
0.5
0.22
0.31
-1.05
-2.01
-3.38
-3.39
-2.87
-2.88
Tangible Book Value per Share
5,188
5,188
5,188
5,188
5,188
5,187
5,180
5,181
5,185
5,186
5,186
5,191
5,198
5,216
5,221
5,230
Basic Weighted Avg Shares
22,439
29,498
28,452
31,341
29,445
19,096
22,099
34,032
39,592
36,162
7,612
11,725
5,644
24,268
28,740
28,989
Sales/Revenue/Turnover
20.93
23.22
23.71
24.96
23.99
15.94
10.36
16.17
19.83
17.7
-68.47
-21.72
-81.85
16
19.09
15.89
Operating Margin (%)
967
1,016
919
919
986
1,000
1,591
2,776
2,726
2,923
2,915
2,625
2,308
2,374
2,370
2,479
Depreciation Expense
4,422
5,921
6,440
7,701
6,445
2,410
1,436
3,700
6,245
5,057
-7,217
-5,179
-7,339
1,172
3,198
1,630
Net Income, GAAP
0.99
- -
0.23
0.2
0.37
0.27
0.86
0.33
0.2
0.25
- -
- -
- -
3.52
1.6
3.23
Effective Tax Rate (%)
19.71
20.07
22.63
24.57
21.89
12.62
6.5
10.87
15.77
13.98
-94.8
-44.17
-130.04
4.83
11.13
5.62
Profit Margin (%)
-71
-3,024
6,365
8,088
4,571
2,121
-3,861
-5,303
336
5,281
9,091
7,651
3,550
2,106
2,611
2,635
Working Capital
4,950
2,501
5,494
11,683
18,605
31,318
32,170
27,674
33,078
36,916
45,169
46,699
48,355
43,802
40,835
40,863
LT Debt
4,297
4,028
10,501
9,213
7,044
4,102
2,453
3,001
1,518
1,987
-5,056
-10,023
-17,152
-15,811
-13,290
-13,500
Total Equity
44.15
- -
50.62
39.94
28.91
9.74
6.35
16.08
22.72
16.21
- -
- -
- -
10.77
15.29
13.66
Return on Invested Capital (%)
57.31
- -
99.26
77.99
35.1
9.78
6.3
15.64
24.78
17.71
- -
- -
- -
12.42
18.05
13.5
Return on Capital (%)
264.08
185.51
422.97
500.8
143.97
55.21
71.71
637.22
120,184.55
97,299.62
-138,866.12
-99,573.1
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-24.38%
29.43%
1.58%
Free Cash Flow
-202.16%
-74.63%
-14.99%
Net Income, GAAP
-5.42%
4.28%
-49.05%
Sales/Revenue/Turnover
34.99%
70.29%
0.86%
Total Cash Common Dividend
26,721.66%
53,451.2%
147.28%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
24,268
2024
- -
- -
- -
- -
28,740
2025
- -
- -
- -
- -
28,989

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.22
2024
- -
- -
- -
- -
0.61
2025
- -
- -
- -
- -
0.31

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.15
2025
- -
- -
- -
- -
0.37
Business
Wynn Macau, Limited (1128.HK) operates luxury integrated resort facilities in Macau, offering a comprehensive portfolio of gaming, hospitality, retail, dining, and entertainment services. The company owns and manages Wynn Macau and Wynn Palace resorts, providing mass market and VIP gaming operations including table games, slot machines, and electronic gaming; luxury hotel accommodations with thousands of rooms and suites; premium retail outlets featuring international luxury brands; diverse dining options ranging from fine dining restaurants to casual eateries; and entertainment venues hosting shows, performances, and events. It primarily serves high-end leisure and gaming customers from Asia-Pacific regions, with a focus on mainland China visitors, and maintains operations exclusively in Macau, where it holds gaming concessions through 2032. Founded in 2002 and headquartered in Hong Kong, Wynn Macau, Limited functions as a subsidiary of Wynn Resorts, Limited, delivering its services through direct ownership and management of its flagship properties on the Cotai Strip and Taipa areas. The company's business segments encompass casino operations, rooms, food and beverage, retail, and other non-gaming amenities, positioning it as a leader in Macau's integrated resorts industry amid competition from peers like Sands China and MGM China. Its resorts emphasize ultra-luxury experiences, including private gaming salons, spas, pools, and convention facilities to attract premium clientele.