Kai Yuan Holdings Limited

Kai Yuan Holdings Limited

1215.HK
Kai Yuan Holdings LimitedHK flagHong Kong Stock Exchange
0.02
HKD
- -
- -
242.80MMarket Cap
Kai Yuan Holdings Limited
1215.HK
(Hong Kong Stock Exchange)

Recent

price

0.02

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.01
0.03
0.06
0.07
0.01
0.03
0.02
0.02
0.02
0.02
- -
0.01
0.01
0.02
0.03
- -
Revenue per Share
0.01
-0.04
-0.1
-0.01
0.01
- -
-0.01
- -
0.03
- -
-0.03
-0.01
- -
- -
- -
- -
Basic EPS, GAAP
-0.01
-0.01
0.01
0.01
-0.01
0.01
- -
0.01
-0.01
0.02
- -
- -
- -
0.01
0.01
- -
Free Cash Flow per Basic Share
0.04
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.1
0.11
0.11
0.12
0.11
0.11
0.1
0.1
0.12
0.12
0.1
0.1
0.08
0.08
0.08
- -
Book Value per Share
0.39
0.37
0.24
0.27
0.21
0.16
0.16
0.17
0.2
0.19
0.17
0.16
0.15
0.15
0.15
- -
Tangible Book Value per Share
9,460
10,268
10,912
10,968
12,779
12,779
12,779
12,779
12,779
12,779
12,779
12,779
12,779
12,779
12,779
- -
Basic Weighted Avg Shares
120
331
659
757
89
330
277
261
301
245
38
94
154
294
323
192
Sales/Revenue/Turnover
-120.05
-17.08
-9.34
1.16
-206.32
16.65
8.74
6.61
12.06
-2.68
-258.04
-6.16
-14.99
7.04
17.68
-17.32
Operating Margin (%)
42
57
61
59
74
105
41
41
40
43
37
40
39
46
44
39
Depreciation Expense
101
-389
-1,067
-105
106
-20
-129
5
339
-31
-333
-164
-41
-2
36
-128
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
83.16
- -
- -
- -
- -
378.4
26.97
- -
Effective Tax Rate (%)
84.34
-117.51
-161.88
-13.84
119.99
-6.17
-46.77
1.79
112.69
-12.51
-881.32
-174.98
-26.78
-0.82
11.08
-66.41
Profit Margin (%)
-268
279
12
-215
-84
624
599
512
-224
1,291
-619
953
1,084
-377
1,132
926
Working Capital
9
244
- -
- -
3,634
1,581
1,512
1,603
- -
1,483
- -
1,517
1,452
1
1,379
1,579
LT Debt
3,791
3,854
2,766
3,017
3,059
2,368
2,019
2,220
2,496
2,423
2,212
1,984
1,931
1,928
1,872
1,889
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
0.15
- -
- -
- -
- -
-1.66
1.23
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
11.54
- -
- -
- -
- -
-9.89
4.16
- -
Return on Capital (%)
10.66
-37.98
-92.82
-8.4
7.93
-1.47
-9.87
0.37
23.86
-1.94
-23.47
-12.86
-3.57
-0.23
3.45
-12.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.91%
-3.03%
0.9%
Free Cash Flow
-252.53%
-206.31%
-178.64%
Net Income, GAAP
617.99%
-454.21%
-455.76%
Sales/Revenue/Turnover
16.32%
54.58%
-40.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
294
2024
- -
- -
- -
- -
323
2025
- -
- -
- -
- -
192

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Kai Yuan Holdings Limited (1215.HK) is an investment holding company principally engaged in hotel operations and money lending. The Group operates through two main segments: the hotel operation segment, which owns and manages the Paris Marriott Champs-Elysées Hotel in France, providing accommodation services, catering services, travel agency services and laundry services; and the money lending segment, which offers mortgage loans in Hong Kong. It also pursues research and development activities and maintains equity investments, including loans to associates. The Paris Marriott Champs-Elysées Hotel, a 192-room luxury property acquired in 2014, serves as the core asset in the hotel segment, generating revenue primarily from room bookings, food and beverage outlets, and ancillary services in the high-end hospitality market targeting leisure and business travelers. Operations span France for hotel activities, Hong Kong for lending, and Mainland China for certain investments, with principal non-current assets located in these regions. The Company was incorporated in 1996 (listed in 1997) and is headquartered at 28th Floor, Chinachem Century Tower, 178 Gloucester Road, Wan Chai, Hong Kong; it employs approximately 9 staff and reports under Bermuda incorporation. In recent developments, the Group refinanced its EUR175 million loan for the Paris Marriott Champs-Elysées Hotel in early 2025 with a banking syndicate led by Société Générale, advised by Addleshaw Goddard, following the property's original EUR344 million acquisition financing. During the six months ended 30 June 2025, the hotel commenced Phase 2 renovations on 112 guest rooms, corridors, windows, air conditioning systems and the roof, leading to reduced occupancy (33.4% vs. 78.9% prior year) and revenue decline to HK$74.7 million from HK$143.8 million, with renovations scheduled for completion by December 2025. Additionally, the Group recorded a HK$63.7 million impairment provision on a loan to associate Beijing Chemical Reaction Engineering Science & Technology Co., Limited amid the associate's pledge asset reorganization approved by a Shandong court, while addressing loan covenant breaches via additional pledges and lender waivers in August 2025.