Grand Baoxin Auto Group Limited

Grand Baoxin Auto Group Limited

1293.HK
Grand Baoxin Auto Group LimitedHK flagHong Kong Stock Exchange
0.09
HKD
-0.05
- -
244.03MMarket Cap
Grand Baoxin Auto Group Limited
1293.HK
(Hong Kong Stock Exchange)

Recent

price

0.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
FRC
3.51
5.42
7.15
11.76
12.01
9.3
10.05
12.75
12.97
12.85
12.38
13.24
11.17
- -
Revenue per Share
0.14
0.27
0.28
0.39
0.28
0.09
0.16
0.3
0.2
0.22
0.07
0.19
-0.25
- -
Basic EPS, GAAP
-0.25
-0.34
-0.5
-0.2
0.1
0.01
0.32
0.11
-0.01
0.01
0.59
0.34
0.08
- -
Free Cash Flow per Basic Share
- -
0.19
0.02
- -
- -
- -
- -
- -
0.08
- -
- -
- -
- -
- -
Dividend per Share
0.29
0.34
0.53
0.88
1.13
1.2
1.34
1.5
1.58
1.6
0.01
1.83
1.58
- -
Book Value per Share
0.55
1.29
1.01
1.28
1.36
1.31
1.3
1.62
1.38
1.77
1.9
2.15
1.82
- -
Tangible Book Value per Share
2,200
2,216
2,529
2,557
2,557
2,557
2,557
2,711
2,837
2,837
2,838
2,838
2,838
- -
Basic Weighted Avg Shares
7,717
12,011
18,093
30,082
30,723
23,776
25,709
34,558
36,791
36,464
35,134
37,583
31,699
31,907
Sales/Revenue/Turnover
5.9
7.26
4.87
4.86
3.96
2.43
2.21
3.75
2.31
2.65
0.16
1.21
-3.9
-1.12
Operating Margin (%)
45
66
129
274
332
353
379
432
424
548
565
537
534
523
Depreciation Expense
304
602
710
1,007
707
220
414
808
556
629
211
552
-698
126
Net Income, GAAP
25.31
26.41
20.92
25.94
31.36
40.18
29.28
30.71
38.33
38.75
50.57
40.23
- -
50.2
Effective Tax Rate (%)
3.94
5.01
3.92
3.35
2.3
0.93
1.61
2.34
1.51
1.73
0.6
1.47
-2.2
0.39
Profit Margin (%)
668
2,079
1,028
1,366
2,494
13
4,923
7,091
5,887
2,248
5,121
4,945
3,021
3,663
Working Capital
- -
30
1,145
1,539
3,017
442
2,752
5,702
5,950
3,150
1,902
1,709
1,570
1,444
LT Debt
1,538
3,054
3,935
4,723
5,149
4,972
5,042
6,949
7,107
7,697
8,012
8,675
7,674
7,735
Total Equity
- -
13.73
6.24
6.72
4.71
1.91
2.29
4.54
2.23
2.35
0.11
1.18
- -
-0.89
Return on Invested Capital (%)
- -
23.45
11.39
10.54
7.53
3.43
4.89
7.67
4.89
5.01
2.92
5.54
- -
2.49
Return on Capital (%)
- -
86.99
67.97
55.94
27.44
7.38
12.76
21.57
12.99
13.92
9.24
21.11
-14.41
2.78
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.7%
1.99%
0.8%
Free Cash Flow
871.24%
1,386.01%
-281.38%
Net Income, GAAP
-18.32%
-47.33%
-118.02%
Sales/Revenue/Turnover
1.6%
-2.51%
0.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
31,699
2023
- -
- -
- -
- -
31,907
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.25
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Grand Baoxin Auto Group Limited Grand Baoxin Auto Group Limited is a leading automobile sales and service group in China, principally engaged in the sales and after-sales service of new automobiles through a network of sale, spare part, service and survey (4S) dealership stores; it provides a full range of integrated services, including new car sales of luxury and ultra-luxury brands such as BMW (including MINI), Audi, Jaguar & Land Rover, Volvo, Cadillac, Alfa Romeo, Porsche, Rolls-Royce and Maserati, after-sales maintenance, car beauty, retrofitting, modification, used car sales, car insurance brokerage, auto parts sales and other auto-related product sales; the group also offers consulting services, auto finance business and finance leasing services through its subsidiaries. Founded as Baoxin Auto Group Limited and renamed Grand Baoxin Auto Group Limited in April 2017, the company is headquartered at Grand Baoxin Building, No. 3998 Hongxin Road, Minhang District, Shanghai, People's Republic of China, with its principal place of business in Hong Kong at 5/F, Manulife Place, 348 Kwun Tong Road, Kowloon; it operates primarily in Mainland China, concentrating its 102 stores as of December 31, 2023 in the eastern region as an axis for expansion into northern, central, southern, northeastern and northwestern areas, targeting affluent regions with high market potential and serving mid-to-high-end, luxury and ultra-luxury customer segments; Grand Baoxin Auto Group Limited is a subsidiary of China Grand Automotive Services Co., Limited, which holds approximately 68.56% ownership. The group, which employs 6,129 staff, focuses on luxury brand new energy vehicle sales services and derivatives amid industry price competition and electrification trends; recent strategic changes include optimizing store networks by adjusting or closing five underperforming outlets to enhance brand concentration and operational efficiency, strengthening procurement cost controls and centralized parts allocation for after-sales services, expanding automobile finance collaborations with OEMs, financial institutions, banks and internet car leasing platforms to broaden product structures and extend customer stickiness, boosting second-hand car replacement penetration to 19.5% and replacement rate to 18.4%, enhancing insurance renewal and non-auto insurance scale through insurer partnerships, and actively exploring new energy model distributions from luxury brands like BMW to adapt to market shifts; in August 2024, it announced the disposal of equity interests in Hangzhou Baoxin Enterprise Co., Ltd. for RMB133.0 million to streamline operations.