1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
AXYZ Co., Ltd.

AXYZ Co., Ltd.

1381.T
AXYZ Co., Ltd.JP flagTokyo Stock Exchange
3,770.00
JPY
+5.00
- -
21.17BMarket Cap
AXYZ Co., Ltd.
1381.T
(Tokyo Stock Exchange)

Recent

price

3,770.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,627.71
2,598.95
2,710.43
2,633.93
2,818.33
3,145.31
3,272.41
3,347.94
3,448.94
3,487.62
3,520.39
3,767.91
3,868.55
4,291.69
4,600.66
4,705.72
2,322.17
Revenue per Share
68.31
75.42
58.09
46.47
86.48
194.29
217.77
349
379.46
321.77
351.33
429.5
345.99
251.08
220.63
306.28
89.11
Basic EPS, GAAP
13.21
94.62
33.17
-39.09
-41.03
235.94
323.36
350.96
266.21
110.76
291.14
105.77
-192.31
89.21
279.39
154.92
- -
Free Cash Flow per Basic Share
14.98
12.49
12.49
12.5
12.51
12.5
24.93
34.9
44.87
74.79
79.77
84.76
89.92
94.91
96.34
98.47
- -
Dividend per Share
887.48
950.41
996
1,029.96
1,103.94
1,285.74
1,478.44
1,711.9
2,126.99
2,373.99
2,645.37
2,989.93
3,246.02
3,402.23
3,526.53
3,734.34
3,579.67
Book Value per Share
955.59
1,023.84
1,072.42
1,115.26
1,189.93
1,378.19
1,561.42
1,881.77
2,212.63
2,458.39
2,740.1
3,084.84
3,342.36
3,515.48
3,687.51
3,841.36
- -
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
14,758
14,596
15,222
14,792
15,828
17,664
18,378
18,802
19,369
19,586
19,770
21,160
21,725
24,101
25,836
26,426
13,030
Sales/Revenue/Turnover
3.07
4.15
2.48
1.9
4.05
10.53
12.74
15.77
15.44
12.42
13.84
15.94
11.3
7.93
6.08
8.03
5.14
Operating Margin (%)
390
374
287
275
372
520
560
527
550
780
795
898
1,090
1,580
1,759
1,771
- -
Depreciation Expense
384
424
326
261
486
1,091
1,223
1,960
2,131
1,807
1,973
2,412
1,943
1,410
1,239
1,720
500
Net Income, GAAP
35.05
37.08
36.58
30.47
35.77
39.52
40.6
35.14
29.29
29.85
30.07
28.25
27.04
26.36
29.12
32.08
26.9
Effective Tax Rate (%)
2.6
2.9
2.14
1.76
3.07
6.18
6.65
10.42
11
9.23
9.98
11.4
8.94
5.85
4.8
6.51
3.84
Profit Margin (%)
1,635
1,945
2,395
2,083
1,877
2,693
4,259
6,077
7,726
7,755
8,916
9,459
8,801
9,195
8,930
10,136
-2,900
Working Capital
615
524
500
41
- -
36
35
35
35
- -
35
75
127
94
22
49
- -
LT Debt
5,438
5,804
6,060
6,282
6,694
7,748
8,774
10,573
12,443
13,814
15,394
17,327
18,771
19,749
20,722
21,599
- -
Total Equity
4.77
5.95
3.61
3
6.19
14.86
15.88
18.58
17.4
12.56
12.7
14.25
9.63
7.18
5.41
6.65
4.82
Return on Invested Capital (%)
6.97
7.38
5.5
4.46
8.06
16.18
15.69
21.79
19.71
14.26
13.96
15.19
11.03
7.52
6.35
8.41
2.54
Return on Capital (%)
7.94
8.21
5.97
4.59
8.11
16.26
15.76
21.88
19.77
14.3
14
15.24
11.1
7.55
6.37
8.44
2.54
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
ST Debt
72
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
22
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
- -
- -
Market Capitalization
16,735
15,773
14,830

Working Capital

FRC

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
Total Current Assets
12,104
- -
- -
Cash, Cash Equivalents & STI
7,125
- -
- -
Accounts Receivable, Net
2,506
- -
- -
Inventories
1,799
- -
- -
Total Current Liabilities
3,174
- -
2,900
Payables & Accruals
- -
- -
- -
ST Debt
72
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.92%
7.05%
4.23%
Free Cash Flow
-19.73%
-64.65%
-44.55%
Net Income, GAAP
7.71%
0.41%
38.82%
Sales/Revenue/Turnover
4.15%
6.02%
2.28%
Total Cash Common Dividend
26.29%
4.32%
2.22%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,044
6,762
6,423
6,607
25,836
2025
- -
- -
- -
- -
26,426
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52
- -
- -
- -
220.63
2025
- -
- -
- -
- -
306.28
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
96.34
2025
- -
- -
- -
- -
98.47
2026
- -
- -
- -
- -
- -
Similar Companies
MHP SE (MHPC.L)
BioFish Holding AS (BFISH.OL)
Jay Shree Tea & Industries Ltd. (JAYSREETEA.BO)
Tyson Foods Inc. (TSNU)
Sunwin Stevia International, Inc. (SUWN)
Fujian Aonong Biological Technology Group Incorporation Limited (603363.SS)
Business
AXYZ Co., Ltd. engages in the manufacture and sale of processed foods primarily in Japan and internationally through its Food, Eating Out, and Energy segments. The company produces chicken foods including fried chicken, stewed liver, and chicken nuggets from chickens raised in non-medication, directly managed fattening facilities; zeolite products derived from raw zeolite; shirasu balloons made from shirasu soil; non-chemical fertilizer-reduced pesticide vegetables; and renewable energy supplies. It also operates franchise stores under the Kentucky Fried Chicken and Pizza Hut brands. Founded in 1962 and headquartered in Kagoshima, Japan, AXYZ maintains integrated operations from feed production and breeding to processing and sales. In a recent major development, NH Foods Ltd. completed the acquisition of shares in AXYZ Co., Ltd., establishing it as a subsidiary and forming a capital and business alliance to strengthen poultry production capabilities.