Sunwin Stevia International, Inc.

    Sunwin Stevia International, Inc.

    OOTC:SUWN
    - -
    USD
    - -
    - -
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    TTM
    Revenue per Share
    0.08
    0.06
    0.08
    0.06
    0.07
    0.1
    0.1
    0.1
    0.1
    0.1
    0.13
    0.13
    0.18
    0.17
    Basic EPS, GAAP
    -0.03
    -0.03
    -0.03
    -0.02
    -0.02
    -0.03
    -0.03
    -0.02
    -0.02
    -0.02
    -0.01
    -0.02
    -0.01
    -0.01
    Free Cash Flow per Basic Share
    - -
    - -
    -0.04
    -0.03
    - -
    -0.01
    - -
    -0.03
    -0.01
    -0.04
    - -
    -0.01
    -0.02
    0.02
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    0.02
    -0.03
    -0.06
    -0.08
    -0.09
    -0.12
    -0.14
    -0.14
    -0.17
    -0.19
    -0.2
    -0.22
    -0.23
    -0.23
    Tangible Book Value per Share
    0.23
    0.18
    0.17
    0.13
    0.12
    0.09
    0.08
    0.06
    0.05
    0.02
    0.06
    0.04
    0.01
    - -
    Basic Weighted Avg Shares
    153
    157
    157
    168
    174
    174
    182
    200
    200
    200
    200
    200
    200
    200
    Sales/Revenue/Turnover
    13
    10
    13
    10
    13
    18
    18
    19
    19
    21
    26
    25
    35
    34
    Operating Margin (%)
    -28.39
    -41.74
    -24.34
    -35.7
    -27.82
    -16.9
    -18.79
    -16.83
    -19.86
    -19.05
    -1.56
    -20.02
    -9.82
    -4.86
    Depreciation Expense
    2
    2
    1
    2
    2
    2
    1
    2
    1
    1
    1
    1
    1
    1
    Net Income, GAAP
    -5
    -5
    -4
    -4
    -3
    -5
    -5
    -4
    -5
    -5
    -1
    -3
    -3
    -2
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    -38.35
    -51.24
    -33.57
    -40.92
    -23.81
    -25.82
    -26.63
    -20.14
    -24.63
    -23.54
    -5.3
    -12.76
    -8.25
    -4.77
    Working Capital
    20
    14
    9
    5
    3
    4
    4
    5
    - -
    2
    3
    -1
    -6
    -5
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3
    2
    10
    - -
    - -
    - -
    - -
    Total Equity
    38
    30
    27
    26
    24
    19
    18
    13
    9
    4
    12
    8
    3
    3
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    -104.74
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    USD

    •

    in mil. unless spec.
    Apr'22
    Jul'23
    Oct'23
    ST Debt
    5
    5
    5
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    200
    200
    200
    Market Capitalization
    2
    2
    2

    Working Capital

    USD

    •

    in mil. unless spec.
    Apr'22
    Jul'23
    Oct'23
    Total Current Assets
    16
    18
    17
    Cash, Cash Equivalents & STI
    - -
    1
    3
    Accounts Receivable, Net
    7
    10
    8
    Inventories
    6
    5
    2
    Total Current Liabilities
    22
    24
    22
    Payables & Accruals
    17
    19
    17
    ST Debt
    5
    5
    5
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    0.11%
    13.58%
    -57.1%
    Free Cash Flow
    1.98%
    -161.11%
    47.04%
    Net Income, GAAP
    8.1%
    15.46%
    -10.15%
    Sales/Revenue/Turnover
    12.26%
    13.83%
    38.94%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    7
    4
    7
    7
    25
    2022
    6
    10
    11
    8
    35
    2023
    8
    7
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    -0.01
    - -
    -0.02
    2022
    - -
    -0.01
    - -
    - -
    -0.01
    2023
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business