Fantasia Holdings Group Co., Limited

Fantasia Holdings Group Co., Limited

1777.HK
Fantasia Holdings Group Co., LimitedHK flagHong Kong Stock Exchange
0.05
HKD
+0.00
- -
311.72MMarket Cap
Fantasia Holdings Group Co., Limited
1777.HK
(Hong Kong Stock Exchange)

Recent

price

0.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.92
1.11
1.2
1.41
1.27
1.42
1.9
1.7
2.43
3.31
3.77
2.73
1.69
2.74
0.79
0.85
Revenue per Share
0.17
0.21
0.22
0.23
0.23
0.22
0.15
0.2
0.13
0.15
0.17
-1.81
-1.05
-1.12
-1.44
-1.59
Basic EPS, GAAP
-0.42
-0.08
0.19
-0.2
-0.4
0.27
-0.36
0.03
0.03
-0.31
0.59
-1.8
-0.14
-0.13
-0.07
- -
Free Cash Flow per Basic Share
0.02
0.03
0.03
0.04
0.05
0.04
0.04
0.04
0.06
0.03
0.05
0.06
- -
- -
- -
- -
Dividend per Share
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.09
0.09
0.09
2.09
0.57
-0.36
-1.49
-2.93
-4.53
Book Value per Share
0.99
1.15
1.33
1.5
1.96
1.96
2.07
2.44
2.76
2.96
3.65
1.68
0.63
-0.51
-2.07
-3.72
Tangible Book Value per Share
4,874
5,041
5,207
5,181
5,743
5,759
5,762
5,762
5,763
5,766
5,769
5,772
5,773
5,773
5,773
5,773
Basic Weighted Avg Shares
4,471
5,592
6,230
7,280
7,306
8,164
10,921
9,783
13,986
19,082
21,759
15,750
9,754
15,844
4,574
4,925
Sales/Revenue/Turnover
35.49
32.64
30.86
27.75
26.72
17.99
22.58
13.53
16.91
18.47
15.09
0.87
6.41
10.61
3.71
1.58
Operating Margin (%)
11
21
37
65
95
143
201
209
378
466
469
414
176
162
125
134
Depreciation Expense
807
1,057
1,139
1,215
1,298
1,274
843
1,154
728
874
977
-10,466
-6,071
-6,488
-8,312
-9,186
Net Income, GAAP
46.3
48.25
52.84
48.83
45.75
48.45
57.53
45.08
61.53
60.3
55.39
- -
- -
- -
- -
- -
Effective Tax Rate (%)
18.05
18.91
18.29
16.69
17.76
15.61
7.72
11.8
5.21
4.58
4.49
-66.45
-62.24
-40.95
-181.73
-186.51
Profit Margin (%)
4,263
4,346
5,746
9,625
10,016
11,558
16,508
19,554
28,744
23,342
25,239
-3,416
-13,478
-6,688
-16,114
-26,360
Working Capital
3,430
3,393
5,429
9,926
9,793
11,193
19,568
22,606
29,294
27,041
28,930
11,413
5,708
13,035
9,909
7,119
LT Debt
4,847
5,782
6,921
7,831
11,412
12,240
13,121
17,698
19,455
20,592
24,324
10,653
4,576
-2,025
-11,033
-20,589
Total Equity
8.7
7.73
6.02
5.18
4.08
2.57
3.02
1.57
1.48
2.05
2.02
- -
- -
- -
- -
- -
Return on Invested Capital (%)
19.98
16.87
15.96
12.34
9.4
8.22
5.02
5.25
1.95
2.01
2.6
- -
- -
- -
- -
- -
Return on Capital (%)
188.01
238.58
249.24
274.07
280
256.11
169.39
231.86
146.28
175.38
15.55
-136.26
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
35%
54.81%
86.61%
Free Cash Flow
-263.47%
-129.32%
-97.53%
Net Income, GAAP
-116.93%
-233.45%
10.52%
Sales/Revenue/Turnover
5.01%
-13.34%
7.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
15,844
2024
- -
- -
- -
- -
4,574
2025
- -
- -
- -
- -
4,925

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-1.12
2024
- -
- -
- -
- -
-1.44
2025
- -
- -
- -
- -
-1.59

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Fantasia Holdings Group Co., Limited (1777.HK) is an investment holding company principally engaged in property development, property investment, property operation services, hotel operations, property agency services, and other related businesses in the People's Republic of China. The company develops and sells urban complexes and residences; leases investment properties; provides property management, value-added community services including community financial services, finance leasing, and wealth management; offers hotel accommodation and project management services; and delivers engineering, interior design, tourism, entertainment, and community O2O platform services across segments such as community culture and tourism, commercial management, aged care, and education. Founded in 1996 and headquartered in Shenzhen, Guangdong, Fantasia operates primarily in domestic markets including the Pearl River Delta, Yangtze River Delta, Chengdu-Chongqing Economic Zone, and Beijing-Tianjin region, with international branches in Hong Kong, Taipei, Singapore, and Tokyo, and investments in Singapore, the United States, and Taiwan; it functions as a subsidiary of Fantasy Pearl International Limited. In recent developments, the company entered into a restructuring support agreement in 2025 with an ad hoc group of noteholders representing over 34.9% of outstanding senior notes to restructure USD4.018 billion in existing senior notes and up to USD900 million in additional debt instruments, following prior proposals deemed unfeasible amid deleveraging needs and market conditions; it also pursued framework cooperation agreements, such as with Blue Green Shuangcheng Technology Group Co., Ltd. in 2023, and continued offshore debt restructuring updates through 2024-2025 while optimizing debt structures, securing financing, and advancing project deliveries. As of late 2024, Fantasia reported total liabilities of 84.2 billion yuan and employed approximately 18,000 staff, focusing on intelligent community development and business innovation amid China's property sector challenges.