S.A.I. Leisure Group Company Limited

S.A.I. Leisure Group Company Limited

1832.HK
S.A.I. Leisure Group Company LimitedHK flagHong Kong Stock Exchange
1.04
HKD
- -
- -
374.40MMarket Cap
S.A.I. Leisure Group Company Limited
1832.HK
(Hong Kong Stock Exchange)

Recent

price

1.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.23
0.25
0.28
0.3
0.11
0.06
0.04
0.1
0.12
- -
Revenue per Share
0.03
0.04
0.03
0.03
-0.03
-0.02
-0.03
-0.06
-0.05
- -
Basic EPS, GAAP
0.01
- -
- -
0.05
-0.04
-0.13
-0.11
-0.03
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.07
0.05
0.06
0.1
0.06
0.04
0.01
-0.05
-0.1
- -
Book Value per Share
0.15
0.14
0.15
0.32
0.25
0.24
0.21
0.14
0.09
- -
Tangible Book Value per Share
360
360
360
327
360
360
360
360
360
- -
Basic Weighted Avg Shares
81
89
100
99
41
20
16
37
43
45
Sales/Revenue/Turnover
18.36
18.38
12.39
10.99
-16.62
-31.83
-79.19
-49.52
-25.44
-28.87
Operating Margin (%)
6
5
6
9
9
5
4
11
11
11
Depreciation Expense
12
13
12
10
-9
-6
-11
-23
-19
-17
Net Income, GAAP
12.35
16.53
5.23
0.93
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
15.27
14.52
11.67
10.23
-22.85
-30.06
-72.54
-62.31
-44.29
-36.75
Profit Margin (%)
10
5
12
61
47
-5
-47
-50
-44
-40
Working Capital
- -
- -
- -
15
18
19
19
37
48
58
LT Debt
55
51
55
104
92
86
74
51
34
17
Total Equity
- -
24.33
20.88
12.09
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
52.37
49.02
29.02
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
62.97
59.5
37.43
-34.39
-31.4
-111.27
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-26.86%
-49.56%
Free Cash Flow
- -
15.58%
63.39%
Net Income, GAAP
- -
25.36%
-12.53%
Sales/Revenue/Turnover
- -
16.72%
5.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
37
2024
- -
- -
- -
- -
43
2025
- -
- -
- -
- -
45

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.06
2024
- -
- -
- -
- -
-0.05
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
S.A.I. Leisure Group Company Limited (1832.HK), an investment holding company and subsidiary of THC Leisure Holdings Limited, provides leisure tourism services primarily in Saipan, Guam, and Hawaii. The company operates through three main segments: Hotels & Resorts, which manages hotels and resorts, offers food and beverage services, meetings, banquets, hospitality amenities, and leases commercial premises in hotel buildings; Luxury Travel Retail, which runs luxury stores and boutiques selling leisure clothing, leather goods, and fashion accessories from world-renowned brands, including exclusive offerings in Saipan and Guam and a boutique established in Honolulu, Hawaii, in April 2018; and Destination Services, which delivers excursion tours such as SeaTouch stingray interaction, Let’s Go four-wheel drive jungle and mountain adventures, and Jetovator hydro-powered jet ski experiences, alongside souvenir and amenities stores, third-party activity bookings, concierge and travel management services for tour operators, and land arrangement services. Founded in 1997 by Dr. Tan Siu Lin and headquartered in Kwun Tong, Hong Kong, S.A.I. Leisure Group serves recreational travelers seeking comprehensive, one-stop holiday experiences across sea, air, and island activities in tropical island destinations. Recent financial results for the year ended December 31, 2024, show revenue of US$42.795 million, up 16.14% from the prior year, with losses attributable to shareholders narrowing to US$18.955 million; the company also released its interim financial report in 2025, reflecting ongoing operations amid a focus on tourism recovery.