Shanghai Chicmax Cosmetic Co., Ltd.

Shanghai Chicmax Cosmetic Co., Ltd.

2145.HK
Shanghai Chicmax Cosmetic Co., Ltd.HK flagHong Kong Stock Exchange
26.16
HKD
-1.26
- -
10.41BMarket Cap
Shanghai Chicmax Cosmetic Co., Ltd.
2145.HK
(Hong Kong Stock Exchange)

Recent

price

26.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
FRC
7.24
8.52
10.05
7.41
10.53
17.07
23.06
Revenue per Share
0.16
0.51
0.94
0.41
1.16
1.96
2.77
Basic EPS, GAAP
-0.22
0.31
0.75
-0.07
1.65
0.76
1.73
Free Cash Flow per Basic Share
- -
- -
- -
0.55
0.45
1.31
1.53
Dividend per Share
-0.47
1.46
2.64
4.72
2.1
2.37
3.77
Book Value per Share
-0.55
1.42
2.6
4.67
5.06
5.58
7.15
Tangible Book Value per Share
397
397
360
361
398
398
398
Basic Weighted Avg Shares
2,874
3,382
3,619
2,675
4,191
6,793
9,178
Sales/Revenue/Turnover
6.14
11.07
13.8
7.32
12.88
13.57
15.19
Operating Margin (%)
82
84
88
94
101
106
180
Depreciation Expense
63
203
339
147
461
781
1,103
Net Income, GAAP
- -
27.34
16.99
11.12
17.44
13.34
17.35
Effective Tax Rate (%)
2.18
6.02
9.36
5.5
11
11.5
12.01
Profit Margin (%)
-869
-175
223
938
1,027
1,129
1,453
Working Capital
264
252
203
111
36
9
325
LT Debt
-194
584
955
1,707
2,029
2,235
2,875
Total Equity
- -
31.76
32.18
9.14
18.51
32.7
36.56
Return on Invested Capital (%)
- -
29.49
30.09
9.54
27.43
72.15
63.36
Return on Capital (%)
- -
- -
44.33
11.08
36.31
87.87
90.26
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.95%
28.63%
Free Cash Flow
- -
-563.39%
126.87%
Net Income, GAAP
- -
66.8%
41.14%
Sales/Revenue/Turnover
- -
26.96%
35.12%
Total Cash Common Dividend
- -
- -
16.69%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
4,191
2024
- -
- -
- -
- -
6,793
2025
- -
- -
- -
- -
9,178

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.16
2024
- -
- -
- -
- -
1.96
2025
- -
- -
- -
- -
2.77

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.45
2024
- -
- -
- -
- -
1.31
2025
- -
- -
- -
- -
1.53
Business
Shanghai Chicmax Cosmetic Co., Ltd. engages in the research, development, manufacture, and sale of multi-brand cosmetics products, primarily operating in Mainland China and expanding internationally. Founded in 2002 and headquartered in Shanghai, the company offers an extensive product portfolio across skincare, maternity and childcare, washing and personal care, and makeup categories. Its principal brands include KANS, One Leaf, Baby Elephant, KYOCA, newpage, ARMIYO, TAZU, and asnami, supplying products such as foundations, lipsticks, skincare treatments, cleansing and care items, maternal and baby care products, and dermocosmetics. Shanghai Chicmax operates through direct sales, online retail partnerships, wholesale distribution, and international exports to over 30 countries, including key markets like the United States, Japan, and Southeast Asia. Recent strategic developments include the launch of new brands and product lines, notably in cleansing and hair care with the KYOCA brand, and makeup with the NAN beauty brand, developed jointly with a makeup artist, as well as the forthcoming launch of the Dan Cai color cosmetics brand co-founded with a renowned stylist. The company continues to expand its multi-brand matrix with a broader strategic layout focusing on six major sectors: mass skincare, maternal and baby skin care, cleansing and personal care, makeup, dermocosmetics, and premium skincare. This expansion supports business growth in both domestic and international markets. Shanghai Chicmax has demonstrated robust financial growth, with reported revenue exceeding RMB 6.7 billion in recent years and growth driven by brand upgrades, expanded product categories, and increased sales channels. The KANS brand remains the revenue leader, showing substantial increases in revenue across all channels, including online direct sales and offline distributors. The company invests heavily in research and development, allocating hundreds of millions of RMB annually to product innovation and sustainable manufacturing, with approximately 40% of products containing organic ingredients. The company leverages a dual-channel sales strategy combining e-commerce with offline retail to capture a wide consumer base, backed by strategic partnerships and collaborations that enhance brand appeal and market penetration. Its operational model emphasizes innovation, sustainable growth, and international expansion, aiming to position Shanghai Chicmax as a leading global cosmetics player while championing Chinese domestic cosmetic brands on the world stage. Overall, Shanghai Chicmax Cosmetic Co., Ltd. is a comprehensive cosmetics manufacturer and marketer, focused on diversified product lines across skincare, makeup, maternity and baby care, and personal care sectors, with ongoing strategic initiatives to expand brand presence and product offerings internationally, supported by significant R&D investment and a wide distribution network. The company maintains a commitment to innovation and sustainability as it navigates competitive pressures in the global cosmetics market.