Hainan Drinda New Energy Technology Co., Ltd.

Hainan Drinda New Energy Technology Co., Ltd.

2865.HK
Hainan Drinda New Energy Technology Co., Ltd.HK flagHong Kong Stock Exchange
27.44
HKD
+0.60
- -
2.25BMarket Cap
Hainan Drinda New Energy Technology Co., Ltd.
2865.HK
(Hong Kong Stock Exchange)

Recent

price

27.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.88
4.7
5.7
6.5
6.06
7.34
7.46
5.4
4.81
4.99
15.48
58.71
87.61
43.77
28.82
31.46
Revenue per Share
0.59
0.5
0.43
0.44
0.36
0.44
0.44
0.25
0.1
0.08
-0.97
3.63
3.83
-2.6
-5.35
-2.99
Basic EPS, GAAP
-0.88
-0.8
-0.92
0.34
0.44
0.66
-0.69
-1.19
-0.97
-0.4
2.31
-1.87
-3.76
0.93
-2.61
-1.81
Free Cash Flow per Basic Share
0.04
0.05
0.08
0.19
0.11
0.1
0.1
0.19
0.17
0.15
0.12
0.65
1.69
1.68
0.98
1.11
Dividend per Share
0.88
1.42
1.76
2.21
2.56
3.01
2.93
2.81
2.71
2.76
1.55
4.83
7.99
4.15
-1.55
3.23
Book Value per Share
1.52
2.69
2.89
3.1
3.48
3.9
5.02
4.93
4.7
5.27
2.38
0.16
16.97
11.92
9.74
15.89
Tangible Book Value per Share
126
127
127
127
126
126
155
167
172
172
185
198
213
227
265
230
Basic Weighted Avg Shares
614
596
722
823
766
922
1,153
902
827
858
2,863
11,595
18,657
9,952
7,627
7,241
Sales/Revenue/Turnover
16.94
13.42
11.25
9.52
7.35
7.52
8.08
6.67
8.21
4.7
1.98
7.78
10.42
-4.23
-7.91
-6.99
Operating Margin (%)
- -
- -
- -
36
37
42
45
48
62
57
87
319
545
744
783
- -
Depreciation Expense
75
63
54
56
46
56
67
42
17
14
-179
717
816
-591
-1,416
-688
Net Income, GAAP
25.19
24.26
21.15
19.8
10.74
19.33
22.22
16.68
25.86
11
- -
7.93
- -
- -
- -
- -
Effective Tax Rate (%)
12.17
10.64
7.54
6.83
6.02
6.04
5.85
4.64
2.08
1.58
-6.24
6.18
4.37
-5.94
-18.56
-9.51
Profit Margin (%)
-88
-29
-64
-67
-37
-22
243
412
252
278
-1,336
-818
540
-46
243
1,412
Working Capital
- -
- -
3
12
- -
34
40
305
308
214
193
1,661
2,011
2,147
2,025
2,558
LT Debt
222
377
423
458
504
560
845
920
920
1,048
1,604
1,051
4,709
3,887
3,660
4,812
Total Equity
- -
15.49
11.6
9.51
7.11
7.72
8.52
4.17
3.57
2.62
- -
26.34
- -
- -
- -
- -
Return on Invested Capital (%)
- -
29.22
16.65
14.07
11.11
12.52
13.15
6.68
4.15
5.45
- -
27.8
- -
- -
- -
- -
Return on Capital (%)
- -
43.7
27
22.37
15.28
15.9
16.23
9.06
3.68
2.88
-46.88
115.54
61.4
-44.7
- -
-65.27
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
2,590
3,165
3,450
LT Borrowings
2,142
3,011
2,555
LT Finance Leases
5
5
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
229
229
293
Market Capitalization
- -
- -
4,390

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
6,332
8,085
8,547
Cash, Cash Equivalents & STI
3,966
5,454
6,618
Accounts Receivable, Net
28
15
41
Inventories
552
743
445
Total Current Liabilities
6,377
7,198
7,135
Payables & Accruals
- -
- -
- -
ST Debt
2,590
3,165
3,450
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42.83%
68.69%
-5.84%
Free Cash Flow
-150.66%
-268.02%
-427.17%
Net Income, GAAP
-201.54%
-387.85%
139.51%
Sales/Revenue/Turnover
54.86%
105.87%
-23.36%
Total Cash Common Dividend
70.81%
120.69%
-31.87%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,714
2,660
1,828
1,750
9,952
2025
1,875
1,788
1,946
- -
7,627
2026
1,694
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
- -
- -
- -
-2.6
2025
-0.46
- -
- -
- -
-5.35
2026
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
- -
- -
- -
1.68
2025
0.43
- -
- -
- -
0.98
2026
0.23
- -
- -
- -
- -
Business
Hainan Drinda New Energy Technology Co., Ltd. (ticker 2865.HK) designs, manufactures, and markets advanced solar energy products and related technologies through its principal subsidiary Jietai Solar, focusing on high-efficiency N-type solar cells and associated PV modules for global deployment. Main products and services - N-type solar cells and TOPCon-based cell technology: development, production, and commercialization of high-efficiency N-type cells using TOPCon (tunnel oxide passivated contact) architectures, including variants such as 210-N and 182/183-N TOPCon configurations. - P-type cell and emitter technology: production and sale of PERC-based cells and related passivation/emitter solutions to support diversified PV product lines. - Solar modules: integration of high-efficiency cells into photovoltaic modules suitable for utility-scale solar farms, commercial rooftops, and residential installations. - PV system integration solutions: turnkey offerings that connect cells and modules into complete solar power systems, including balance-of-system components and potential energy storage interfaces in some deployments. - R&D and technology licensing: ongoing research in cell architectures, passivation techniques, and manufacturing processes, with potential licensing or collaboration avenues for downstream partners. - International sales and aftermarket support: distribution of products to global markets, complemented by technical support, warranty services, and project-specific engineering assistance. Latest major company changes - Corporate restructuring and branding: restructuring consolidation under Hainan Drinda New Energy Technology Co., Ltd. with the Jietai Solar brand as a wholly owned subsidiary, aligning product strategy around high-efficiency N-type cell technology and expansion plans (name changes and reorganizations completed within the last 1–2 years). This positions the group for deeper capital markets engagement and global expansion. - Production capacity expansion: expansion of N-type solar cell production capacity through new manufacturing bases and upgraded lines to support higher volume and improved conversion efficiencies, reinforcing the company’s shift toward scalable, high-performance cell production. - Strategic global expansion: aggressive international market penetration, including planned or announced increases in manufacturing footprint and international service capabilities to support customers across Asia, Europe, North America, and other regions. - Partnerships and alliances: formation of collaborations with equipment suppliers, material vendors, and potential technology partners to accelerate adoption of TOPCon and related high-efficiency cell technologies in global PV projects. - Market positioning: continued emphasis on advancing high-efficiency N-type cell product offerings and integrating them into module platforms tailored for utility-scale deployments and large-scale commercial projects. Additional context - Industry and segments: renewable energy equipment manufacturing with a focus on photovoltaic cells and modules; downstream integration into PV systems and project delivery. - Target markets: solar developers, EPC contractors, and end-user customers in both domestic Chinese markets and international markets including Asia, Europe, North America, and other regions seeking high-efficiency solar solutions. - Geographic operations: headquartered in Haikou, China, with manufacturing facilities and production bases in multiple locations; active sales and service presence in international markets via Jietai Solar and related channels. - Founding year and headquarters: the parent and main group traces its origins to early 2000s with a formal corporate framework evolving into Hainan Drinda New Energy Technology Co., Ltd.; headquarters are in Haikou, Hainan Province, China. - Subsidiaries and parent relationships: Jietai Solar (ShangRao Jietai New Energy Technology Co., Ltd.) operates as a wholly owned subsidiary, listed on a Chinese stock exchange under the 002865.SZ code, and serves as the primary technology and production arm for high-efficiency solar cells within the group.