1. Japan Stocks

  2. •

    Real Estate

  3. •

    REIT - Hotel & Motel
Hoshino Resorts REIT, Inc.

Hoshino Resorts REIT, Inc.

3287.T
Hoshino Resorts REIT, Inc.JP flagTokyo Stock Exchange
241,900.00
JPY
-2,100.00
- -
141.71BMarket Cap
Hoshino Resorts REIT, Inc.
3287.T
(Tokyo Stock Exchange)

Recent

price

241,900.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
18,127.22
19,034.62
23,656.76
27,094.01
26,119.21
27,068.85
27,448.96
21,132.55
22,149.5
24,851.91
24,182.8
27,873.3
Revenue per Share
- -
7,765.68
8,867.26
10,717
11,794.58
12,581.66
13,073.91
13,080.98
6,445.35
7,290.96
8,848.9
8,660.47
10,837.81
Basic EPS, GAAP
- -
-139,724.74
-38,767.58
-149,380.77
-53,325.57
-63,304.47
-7,513.83
-379.71
-18,581.52
-35,596.27
-9,619.94
-46,167.08
9,724.72
Free Cash Flow per Basic Share
- -
2,472.98
7,804.99
7,851.32
11,049.76
10,794.52
12,873.87
13,233.81
9,576.37
6,232.78
8,028.61
7,676.3
9,221.48
Dividend per Share
- -
219,604.08
199,873.35
233,404.29
236,795.11
243,116.65
238,122.97
237,965.95
237,750.32
246,151.9
246,589.88
246,989.12
248,388.74
Book Value per Share
- -
219,021.73
198,703.69
230,136.23
230,605.97
235,041.66
230,049.43
229,795.66
228,707.97
229,667.08
223,705.93
227,095.05
228,704
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
Basic Weighted Avg Shares
- -
2,288
3,526
7,542
9,107
11,343
12,011
12,180
9,432
11,321
12,702
14,167
16,329
Sales/Revenue/Turnover
- -
53.72
52.56
53.19
50.99
55.41
54.73
54.5
38.83
41.2
42.26
44.7
47.54
Operating Margin (%)
- -
513
752
1,568
1,971
2,312
2,480
2,616
2,775
3,124
3,392
3,715
4,087
Depreciation Expense
- -
980
1,642
3,416
3,965
5,464
5,801
5,804
2,877
3,727
4,523
5,074
6,349
Net Income, GAAP
- -
0.19
0.11
0.05
0.04
0.03
0.03
0.03
0.08
0.12
0.07
0.02
0.03
Effective Tax Rate (%)
- -
42.84
46.58
45.3
43.53
48.17
48.3
47.66
30.5
32.92
35.61
35.81
38.88
Profit Margin (%)
1,176
2,700
882
7,501
29
2,893
373
-309
-2,441
-2,574
-3,355
-409
-276
Working Capital
5,799
7,601
5,582
26,209
35,503
46,305
53,061
58,123
58,116
62,119
70,379
83,205
86,818
LT Debt
9,967
27,722
37,022
74,407
79,597
105,577
105,661
105,591
106,158
125,840
126,257
144,940
145,885
Total Equity
- -
4.62
4.49
5.43
4.14
4.47
4.03
3.89
2.1
2.48
2.61
2.8
3.19
Return on Invested Capital (%)
- -
4.2
4.33
5.04
3.89
4.21
3.85
3.71
1.94
2.26
2.51
2.62
3.07
Return on Capital (%)
- -
5.2
5.07
6.13
5.15
5.9
5.49
5.5
2.72
3.21
3.59
3.75
4.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.55%
6.97%
0.65%
Free Cash Flow
556.9%
1,039.52%
-121.06%
Net Income, GAAP
20.59%
7.56%
25.14%
Sales/Revenue/Turnover
20.29%
7.29%
15.26%
Total Cash Common Dividend
17.83%
1.17%
20.13%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
12,702
2024
- -
- -
- -
- -
14,167
2025
- -
- -
- -
- -
16,329

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
8,848.9
2024
- -
- -
- -
- -
8,660.47
2025
- -
- -
- -
- -
10,837.81

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
8,028.61
2024
- -
- -
- -
- -
7,676.3
2025
- -
- -
- -
- -
9,221.48
Similar Companies
Hersha Hospitality Trust (HT-PC)
CorePoint Lodging Inc. (CPLG)
Sri Panwa Hospitality Real Estate Investment Trust (SRIPANWA.BK)
Host Hotels & Resorts, Inc. (HST)
Quality Houses Hotel and Residence Freehold and Leasehold Property Fund (QHHR.BK)
Sunstone Hotel Investors, Inc. (SHO-PI)
Business
Hoshino Resorts REIT, Inc., known as HRR, made its debut on the public market in 2013, initially recognized among the smaller real estate investment trusts globally. We adopted a distinctive strategy, becoming the first REIT to integrate traditional Japanese inns, or ryokans, into our portfolio. Since our inception, we have consistently enhanced unitholder value, dramatically expanding our asset base to approximately ten times its original size at the time of listing, while also seeing a substantial increase in our distributions compared to our initial public periods. Looking ahead, our ambition is to cultivate further expansion by fostering a cycle of continually strengthening competitiveness within the Hoshino Resorts ecosystem. HRR is dedicated to maintaining sound financial management as we pursue a robust portfolio enlargement to further support Japan's dynamic tourism sector. We appreciate your continued confidence and encouragement in our endeavors.