China Harmony Auto Holding Limited

China Harmony Auto Holding Limited

3836.HK
China Harmony Auto Holding LimitedHK flagHong Kong Stock Exchange
0.76
HKD
- -
- -
1.13BMarket Cap
China Harmony Auto Holding Limited
3836.HK
(Hong Kong Stock Exchange)

Recent

price

0.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
5.17
8.75
9.48
7.44
6.83
7.06
6.96
8.34
9.6
11.71
10.82
11.14
10.51
13.15
Revenue per Share
0.32
0.42
0.51
0.39
-0.24
0.66
0.45
0.34
0.27
0.44
-1.08
-0.17
-0.2
-0.42
Basic EPS, GAAP
-0.72
-0.43
-0.62
0.67
-0.25
-0.14
-0.27
-0.13
0.39
0.01
0.26
- -
-0.48
-0.2
Free Cash Flow per Basic Share
- -
- -
0.06
0.07
0.1
- -
0.11
0.1
0.07
0.07
0.19
0.06
0.03
- -
Dividend per Share
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.88
1.84
1.69
1.49
1.03
Book Value per Share
0.55
2.34
2.55
4.12
3.47
4.01
4.42
4.63
4.61
4.93
3.69
3.49
3.19
3
Tangible Book Value per Share
1,094
952
1,075
1,427
1,566
1,536
1,529
1,514
1,537
1,535
1,508
1,489
1,487
1,523
Basic Weighted Avg Shares
5,657
8,333
10,196
10,620
10,696
10,840
10,640
12,622
14,747
17,981
16,322
16,579
15,617
20,027
Sales/Revenue/Turnover
6.61
5.79
5.36
4.3
-1.84
1.51
1.04
2.53
3.02
3.46
-0.85
-1.36
-3.7
-3.38
Operating Margin (%)
38
75
111
149
187
236
139
229
274
302
328
352
385
543
Depreciation Expense
351
404
544
563
-371
1,009
684
513
411
673
-1,628
-252
-291
-635
Net Income, GAAP
26.21
27.55
24.87
25.49
- -
16.52
15.56
21.82
31.62
25.43
- -
- -
- -
- -
Effective Tax Rate (%)
6.2
4.85
5.34
5.3
-3.47
9.31
6.43
4.07
2.78
3.74
-9.97
-1.52
-1.86
-3.17
Profit Margin (%)
-316
430
126
2,405
1,625
2,076
475
2,015
1,955
2,741
2,043
2,028
1,220
1,117
Working Capital
290
48
102
21
39
16
- -
510
655
792
819
806
1,129
1,496
LT Debt
602
2,237
2,746
5,887
5,469
6,330
6,921
7,323
7,547
8,043
6,027
5,665
5,253
5,054
Total Equity
- -
7.93
6.62
4.17
- -
1.52
0.95
2.38
2.8
4.04
- -
- -
- -
- -
Return on Invested Capital (%)
- -
22.47
23.54
24.03
- -
55.61
36.15
22.17
15.07
13.16
- -
- -
- -
- -
Return on Capital (%)
- -
9,362.56
6,305.63
5,332.38
-2,965.87
8,181.54
5,636.14
4,172.55
3,278.4
30.38
-45.23
-9.53
-12.32
-33.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.87%
-7.11%
-3.79%
Free Cash Flow
-1,313.78%
-2,514.89%
-56.8%
Net Income, GAAP
-84.41%
-45.77%
118.16%
Sales/Revenue/Turnover
7.24%
7.34%
28.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
16,579
2024
- -
- -
- -
- -
15,617
2025
- -
- -
- -
- -
20,027

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.17
2024
- -
- -
- -
- -
-0.2
2025
- -
- -
- -
- -
-0.42

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.06
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
- -
Business
China Harmony Auto Holding Limited is an investment holding company primarily engaged in the sale of luxury and ultra-luxury automobiles and provision of comprehensive after-sales services. The company offers a diversified portfolio of automotive brands including Rolls-Royce, Bentley, Ferrari, Maserati, Lamborghini, BMW, MINI, Audi, Volvo, Land Rover, Lexus, Jaguar, Lincoln, Alfa Romeo, and DENZA among others. Its product and service offerings encompass new vehicle sales; after-sales services such as car financing and insurance, decoration supplies, car beauty treatments, second-hand car transactions, and car rentals; as well as used car and electric vehicle (EV) sectors. The company operates more than 40 4S centers, multiple showrooms, and service centers primarily in Mainland China, but with an expanding footprint across Hong Kong, Southeast Asia, Australia, Japan, and more recently into Europe including the UK and France. Founded and headquartered in Zhengzhou, Henan Province, China, China Harmony Auto Holding Limited has strengthened its market position by forming strategic global partnerships, notably with BYD Company, a leading Chinese automobile manufacturer. These partnerships facilitate the distribution and after-sales service of new energy vehicle brands such as BYD and DENZA, reflecting the company's strategic shift toward the intelligent new energy vehicle market. In 2024 and 2025, the company significantly expanded its operations, adding 29 new sales and service outlets in the first half of 2025 alone. A major recent development includes a HK$150 million asset acquisition by its indirect subsidiary, executed with internal funding to support growth and operational expansion. The company also completed a stake sale in an overseas EV unit to its chairman, underpinning its strategy to enhance global new energy vehicle business presence. China Harmony Auto Holding Limited, listed on the Hong Kong Stock Exchange under ticker 3836.HK, experienced a 60.6% increase in new vehicle sales and a 29.1% rise in revenue in the first half of 2025, alongside a RMB97 million improvement in adjusted net profit during the same period. These operational and financial milestones underline the company's commitment to sustainable growth and solidify its position as a leading player in the luxury automobile sales and new energy vehicle sectors across multiple international markets. The company employs over 4,400 staff and continues to innovate in service offerings while expanding its geographic reach. Thus, China Harmony Auto Holding Limited operates within the automotive retail and services industry, with a focused business segment on luxury and premium passenger vehicles and new energy vehicles, targeting affluent consumers and expanding into international markets. Its growth strategy emphasizes market penetration in Mainland China while aggressively developing overseas markets through strategic partnerships and acquisitions. This approach positions the company as a comprehensive provider in the evolving automotive ecosystem with a strong presence in both traditional luxury and emerging electric vehicle markets.